| Revenue | DKK -21K | -25% |
| EBITDA | DKK -21K | +25% |
| Net profit | DKK 312K | -75% |
| Total assets | DKK 14,3M | +3% |
| Equity | DKK 13,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | 0 | -1 | -6 | -2 | -4 | 39 | -3 | -87 | -48 | -12 | -27 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | 0 | -1 | -6 | -2 | -4 | 39 | -3 | -87 | -48 | -12 | -27 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -8 | -0 | -0 | -0 |
| EBIT | -7 | -5 | 0 | -1 | -6 | -2 | -4 | 35 | -7 | -91 | -56 | -12 | -27 | -21 |
| Net financials | 0 | 11 | 400 | 0 | 0 | 0 | 0 | 6.787 | 625 | 687 | 753 | 738 | 1.261 | 320 |
| Profit before tax | -6 | 6 | 400 | -1 | -6 | -2 | -4 | 6.822 | 618 | 596 | 697 | 726 | 1.234 | 299 |
| Tax | -2 | -1 | 1 | -0 | -1 | -0 | -1 | 8 | -2 | -2 | -11 | -5 | -3 | -13 |
| Net profit | -5 | 7 | 399 | -1 | -5 | -2 | -3 | 6.815 | 620 | 597 | 708 | 731 | 1.237 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.287 | 2.299 | 2.688 | 2.983 | 2.978 | 2.976 | 2.968 | 9.787 | 10.481 | 11.079 | 11.822 | 12.663 | 13.909 | 14.305 |
| Equity | 2.223 | 2.230 | 2.629 | 2.629 | 2.623 | 2.622 | 2.619 | 9.433 | 10.053 | 10.650 | 11.358 | 12.089 | 13.326 | 13.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 69 | 58 | 355 | 355 | 355 | 350 | 353 | 428 | 428 | 464 | 574 | 582 | 667 |
| Total debt | 64 | 69 | 58 | 355 | 355 | 355 | 350 | 353 | 428 | 428 | 464 | 574 | 582 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Audit | 0 companies |