| Revenue | DKK -36 | -100% |
| EBITDA | DKK -36 | +100% |
| Net profit | DKK 3,6M | +457% |
| Total assets | DKK 2M | -5% |
| Equity | DKK -187K | +95% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.192 | 3.144 | 2.371 | 1.248 | -0 |
| Staff expenses | -2.772 | -2.997 | -2.587 | -2.534 | -0 |
| EBITDA | 420 | 147 | -216 | -1.287 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 |
| EBIT | 420 | 147 | -216 | -1.287 | -34 |
| Net financials | -161 | -69 | 160 | -31 | 3.587 |
| Profit before tax | 258 | 78 | -56 | -1.318 | 3.553 |
| Tax | 43 | 4 | -84 | -321 | -5 |
| Net profit | 215 | 74 | 27 | -997 | 3.558 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.498 | 2.626 | 2.017 | 2.075 | 1.981 |
| Equity | -2.850 | -2.776 | -2.749 | -3.745 | -187 |
| Long-term debt | 1.500 | 1.500 | 1.500 | 1.500 | 0 |
| Short-term debt | 3.848 | 3.902 | 3.266 | 4.320 | 2.169 |
| Total debt | 5.348 | 5.402 | 4.766 | 5.820 | 2.169 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BI Audit | Audit | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| BJØRKLUND INVEST A/S | Audit | 0 companies |
| Susan Andersen | Board of Directors | 0 companies |
| Henning Bech Niekrenz | Chairman | 0 companies |
| Claus Thurø Brandt Andersen | Chairman | 0 companies |
| Orla Korsholm | Chairman | 0 companies |