| Revenue | DKK -22K | -10% |
| EBITDA | DKK -31K | -28% |
| Net profit | DKK -67K | -181% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK 3,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -6 | -8 | 14 | -26 | -17 | 71 | 65 | 379 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | -6 | -8 | 14 | -26 | -17 | 71 | 65 | 379 | -24 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -32 | -43 | -32 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -6 | -6 | -8 | 14 | -26 | -31 | 39 | 21 | 347 | -24 | -31 |
| Net financials | 33 | 44 | 869 | 596 | 422 | 470 | -405 | 8 | -8 | 370 | -512 | 592 | 135 | -33 |
| Profit before tax | 27 | 39 | 863 | 591 | 416 | 463 | -391 | -18 | -40 | 409 | -490 | 939 | 111 | -55 |
| Tax | -0 | -0 | -0 | 0 | 1 | 0 | 5 | -7 | 82 | 82 | -66 | 183 | 28 | 3 |
| Net profit | 27 | 39 | 863 | 590 | 415 | 462 | -396 | -10 | -122 | 327 | -424 | 751 | 83 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.565 | 1.603 | 2.466 | 3.057 | 3.370 | 3.804 | 3.433 | 4.477 | 6.473 | 6.592 | 5.870 | 4.490 | 4.406 | 3.930 |
| Equity | 1.559 | 1.597 | 2.460 | 3.050 | 3.363 | 3.794 | 3.340 | 4.460 | 4.227 | 4.442 | 3.803 | 4.436 | 4.396 | 3.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.113 | 2.038 | 1.961 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 7 | 10 | 94 | 18 | 134 | 112 | 106 | 55 | 10 | 11 |
| Total debt | 6 | 6 | 6 | 6 | 7 | 10 | 94 | 18 | 2.246 | 2.150 | 2.067 | 55 | 10 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|