| Revenue | DKK 5,6M | +3% |
| EBITDA | DKK 3,2M | -2% |
| Net profit | DKK 1,9M | -10% |
| Total assets | DKK 188,4M | +7% |
| Equity | DKK 96,2M | +2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.726 | 1.260 | 1.033 | 1.774 | 1.512 | 2.722 | 3.429 | 4.134 | 7.532 | 42.477 | 8.829 | 5.405 | 5.567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -196 | -1.659 | -1.889 | -1.303 | -1.251 | -1.326 |
| EBITDA | 1.726 | 1.260 | 1.033 | 1.774 | 1.512 | 2.626 | 6.646 | 3.931 | 5.873 | 40.589 | 6.932 | 3.326 | 3.245 |
| Depreciation & amort. | 36 | 61 | 61 | 62 | -64 | -33 | -8 | -0 | -20 | -208 | -432 | -530 | -512 |
| EBIT | 1.690 | 1.199 | 972 | 1.712 | 1.448 | 2.593 | 6.638 | 3.931 | 5.853 | 40.380 | 6.500 | 2.796 | 2.733 |
| Net financials | -486 | -442 | -459 | -396 | -347 | -760 | 2.425 | -1.099 | -1.943 | 19.896 | 170 | -2.855 | -3.122 |
| Profit before tax | 1.205 | 757 | 513 | 1.316 | 1.104 | 1.948 | 5.846 | 2.832 | 3.910 | 60.210 | 6.587 | 2.298 | 2.030 |
| Tax | 289 | 105 | 43 | -150 | 244 | 429 | 1.281 | 794 | 871 | 8.558 | 1.090 | 159 | 98 |
| Net profit | 916 | 651 | 470 | 1.465 | 860 | 1.519 | 4.564 | 2.039 | 3.039 | 51.652 | 5.497 | 2.139 | 1.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.030 | 34.253 | 33.397 | 33.287 | 34.795 | 53.209 | 57.705 | 70.819 | 99.302 | 169.218 | 173.689 | 175.616 | 188.351 |
| Equity | 11.833 | 11.885 | 11.947 | 11.670 | 12.530 | 13.190 | 16.235 | 13.710 | 14.719 | 87.020 | 92.403 | 94.424 | 96.234 |
| Long-term debt | 17.707 | 16.482 | 15.498 | 14.608 | 16.571 | 27.208 | 25.533 | 28.630 | 46.079 | 42.218 | 37.584 | 34.088 | 30.570 |
| Short-term debt | 1.355 | 1.709 | 1.830 | 3.069 | 1.649 | 8.595 | 10.818 | 22.794 | 32.426 | 24.726 | 27.299 | 30.471 | 44.884 |
| Total debt | 19.062 | 18.191 | 17.327 | 17.678 | 18.221 | 35.803 | 36.351 | 51.424 | 78.506 | 66.944 | 64.883 | 64.558 | 75.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Schantz Varde A/S | Company | 100.0% | 100.0% | 2016 |
SCHANTZ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Christopher Vogel | Management | 0 companies |
| Bent Hager | Board of Directors | 0 companies |
| Jørn Eskelund Jepsen | Board of Directors | 0 companies |
| Malene Fjord Schantz | Board of Directors | 0 companies |
| Cecilie Fjord Schantz | Board of Directors | 0 companies |
| Eli Bammeskov | Board of Directors | 0 companies |
| Carsten Klindt | Board of Directors | 0 companies |
| Anette Tingberg Schantz | Board of Directors | 0 companies |