| Revenue | DKK -347K | -17% |
| EBITDA | DKK -2,4M | -21% |
| Net profit | DKK 70,5M | +4407% |
| Total assets | DKK 94,5M | +264% |
| Equity | DKK 94M | +267% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | -410 | -37 | 130 | 389 | -32 | -21 | -39 | -15 | -53 | -106 | -195 | -418 | -347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -193 | -73 | -0 | -223 | -701 | -1.211 | -1.305 | -1.571 | -2.051 |
| EBITDA | 411 | -410 | -37 | 130 | 389 | -225 | -94 | -39 | -238 | -753 | -1.317 | -1.500 | -1.988 | -2.397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 411 | -410 | -37 | 130 | 389 | -225 | -94 | -39 | -238 | -753 | -1.317 | -1.500 | -1.988 | -2.397 |
| Net financials | -524 | 17.147 | -1.757 | 723 | -950 | 30.480 | 1.074 | 1.100 | -934 | 8.794 | 1.959 | 1.156 | 407 | 73.664 |
| Profit before tax | -113 | 16.737 | -1.795 | 853 | -562 | 30.255 | 980 | 1.061 | -1.172 | 8.041 | 642 | -344 | -1.581 | 71.008 |
| Tax | 121 | -127 | -0 | -198 | 116 | 295 | 75 | 217 | 35 | 1.187 | 15 | -0 | 55 | 532 |
| Net profit | -234 | 16.863 | -1.795 | 1.051 | -678 | 29.960 | 905 | 844 | -1.207 | 6.854 | 627 | -344 | -1.636 | 70.476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.471 | 27.423 | 24.851 | 24.373 | 23.089 | 50.273 | 49.244 | 47.074 | 42.967 | 49.143 | 42.282 | 39.334 | 25.952 | 94.504 |
| Equity | 13.077 | 27.105 | 24.610 | 24.362 | 22.884 | 49.844 | 48.749 | 46.693 | 42.936 | 47.940 | 41.816 | 39.223 | 25.586 | 93.962 |
| Long-term debt | 0 | 0 | 198 | 0 | 194 | 0 | 0 | 0 | 0 | 0 | 82 | 105 | 0 | 0 |
| Short-term debt | 394 | 318 | 42 | 12 | 10 | 429 | 495 | 381 | 31 | 1.203 | 383 | 7 | 365 | 457 |
| Total debt | 394 | 318 | 240 | 12 | 205 | 429 | 495 | 381 | 31 | 1.203 | 465 | 112 | 365 | 542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|