| Revenue | DKK -4K | -72% |
| EBITDA | DKK -4K | +72% |
| Net profit | DKK -51K | +16% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK -2,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 2.391 | 1.850 | -3.407 | -118 | -56 | -13 | -12 | -13 | -4 |
| Staff expenses | -81 | -377 | -643 | -342 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 3.485 | 3.115 | -5.199 | -5.228 | -50 | -13 | -12 | -13 | -4 |
| Depreciation & amort. | -0 | -29 | -31 | -25 | -48 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 3.456 | 3.083 | -5.224 | -5.276 | -50 | -13 | -12 | -13 | -4 |
| Net financials | -876 | -2.343 | -1.567 | -1.653 | -1.101 | -278 | -114 | -59 | -63 | -61 |
| Profit before tax | 452 | 1.112 | 1.516 | -6.876 | -6.377 | -328 | -127 | -71 | -76 | -65 |
| Tax | -350 | 280 | 334 | -800 | -3.558 | -211 | -28 | -16 | -16 | -14 |
| Net profit | 1.011 | 832 | 1.182 | -6.076 | -2.820 | -117 | -99 | -56 | -60 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.242 | 37.036 | 43.148 | 38.552 | 3.197 | 2.145 | 2.173 | 2.161 | 2.161 | 2.160 |
| Equity | 1.321 | 5.914 | 7.096 | 1.020 | -1.800 | -1.917 | -2.016 | -2.072 | -2.132 | -2.183 |
| Long-term debt | 33.347 | 25.952 | 31.713 | 33.139 | 2.162 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.053 | 3.252 | 2.086 | 2.769 | 2.834 | 4.062 | 4.189 | 4.232 | 4.293 | 4.342 |
| Total debt | 35.401 | 29.205 | 33.800 | 35.908 | 4.996 | 4.062 | 4.189 | 4.232 | 4.293 | 4.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2007 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICONIA HOLDING ApS | Company | 100.0% | 0.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Claes Larsen | Management | 0 companies |
| Joachim Larsen | Chief Executive Officer | 0 companies |