| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK 1,4M | -28% |
| Total assets | DKK 16,9M | +11% |
| Equity | DKK 14M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -14 | -8 | -8 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -14 | -8 | -8 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -14 | -8 | -8 | -6 | -6 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 125 | 205 | 221 | 599 | 2.133 | 2.779 | 2.132 | 1.080 | 1.986 | 1.442 |
| Profit before tax | -2 | -3 | -3 | -2 | 123 | 203 | 218 | 597 | 2.119 | 2.772 | 2.123 | 1.074 | 1.980 | 1.436 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | 3 | -2 | -10 | 4 | -1 | 3 | 2 | 3 |
| Net profit | -2 | -3 | -3 | -2 | 123 | 203 | 215 | 598 | 2.129 | 2.768 | 2.124 | 1.071 | 1.978 | 1.433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 128 | 128 | 128 | 250 | 2.558 | 2.776 | 4.136 | 8.934 | 9.718 | 11.945 | 13.123 | 15.241 | 16.867 |
| Equity | 111 | 108 | 105 | 103 | 225 | 2.553 | 2.768 | 3.366 | 5.764 | 7.719 | 9.728 | 10.800 | 12.656 | 13.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 20 | 22 | 25 | 27 | 5 | 8 | 770 | 3.170 | 2.000 | 2.217 | 2.323 | 2.586 | 2.913 |
| Total debt | 17 | 20 | 22 | 25 | 27 | 5 | 8 | 770 | 3.170 | 2.000 | 2.217 | 2.323 | 2.586 | 2.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Birgitte Broberg Andersen | Founder | 0 companies |