| Revenue | DKK 63K | -30% |
| EBITDA | DKK 63K | -30% |
| Net profit | DKK 29K | -47% |
| Total assets | DKK 5,5M | +1% |
| Equity | DKK 5,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 298 | 134 | 66 | 82 | 66 | 75 | 79 | 77 | 41 | 68 | 90 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | 298 | 241 | 66 | 82 | 66 | 75 | 79 | 77 | 41 | 68 | 90 | 63 |
| Depreciation & amort. | -61 | -19 | 53 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 255 | 279 | 187 | 24 | 40 | 24 | 32 | 36 | 35 | -1 | 25 | 47 | 20 |
| Net financials | -38 | -7 | 2 | 0 | 1 | -8 | -10 | -10 | -26 | -27 | -29 | 2 | 6 |
| Profit before tax | 218 | 272 | 189 | 24 | 40 | 15 | 22 | 26 | 9 | -28 | -4 | 50 | 26 |
| Tax | -20 | 10 | 24 | -4 | 1 | -4 | -3 | -3 | -1 | -15 | 20 | -6 | -3 |
| Net profit | 238 | 262 | 165 | 28 | 40 | 20 | 25 | 30 | 10 | -13 | -24 | 56 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.240 | 6.316 | 6.419 | 5.346 | 5.721 | 5.721 | 5.749 | 5.784 | 7.001 | 6.983 | 5.440 | 5.480 | 5.545 |
| Equity | 2.833 | 6.224 | 6.389 | 5.317 | 5.357 | 5.377 | 5.402 | 5.432 | 5.441 | 5.428 | 5.404 | 5.460 | 5.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 92 | 30 | 28 | 364 | 344 | 347 | 352 | 1.560 | 1.555 | 36 | 20 | 56 |
| Total debt | 406 | 92 | 30 | 28 | 364 | 344 | 347 | 352 | 1.560 | 1.555 | 36 | 20 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2006 | — | — |
SH Management | Management | 2006 | — | — |
AH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CODAN Companies ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |