| Revenue | DKK 8K | -53% |
| EBITDA | DKK -33K | +31% |
| Net profit | DKK -163K | -331% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 1,9M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -251 | -151 | -149 | -25 | -52 | -0 |
| EBITDA | -32 | -1 | -4 | -4 | 0 | -4 | -6 | -306 | -254 | -160 | -103 | -48 | -33 |
| Depreciation & amort. | 3 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -18 | -4 | -4 | 0 | -4 | -6 | -306 | -254 | -160 | -103 | -48 | -33 |
| Net financials | -43 | -511 | 426 | 496 | 175 | 489 | 864 | 239 | 548 | 34 | 171 | 11 | -130 |
| Profit before tax | -79 | -530 | 422 | 491 | 175 | 485 | 859 | -67 | 294 | -126 | 68 | -38 | -163 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -79 | -530 | 422 | 491 | 175 | 485 | 859 | -67 | 294 | -126 | 68 | -38 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 11 | 419 | 912 | 1.087 | 1.576 | 2.319 | 2.168 | 2.299 | 2.209 | 2.191 | 2.073 | 1.887 |
| Equity | 341 | -189 | 233 | 724 | 899 | 1.384 | 2.137 | 1.962 | 2.145 | 2.019 | 2.087 | 2.049 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 190 | 186 | 188 | 188 | 192 | 182 | 206 | 154 | 190 | 104 | 24 | 1 |
| Total debt | 189 | 200 | 186 | 188 | 188 | 192 | 182 | 206 | 154 | 190 | 104 | 24 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|