| Revenue | DKK 10,5M | -8% |
| EBITDA | DKK 3,8M | -28% |
| Net profit | DKK 3M | -28% |
| Total assets | DKK 14,1M | -4% |
| Equity | DKK 8,2M | -19% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.643 | 4.325 | 4.295 | 4.218 | 5.608 | 5.920 | 5.965 | 6.802 | 8.556 | 11.832 | 9.595 | 10.310 | 11.339 | 10.483 |
| Staff expenses | -1.885 | -2.162 | -1.843 | -2.456 | -3.228 | -3.245 | -3.478 | -3.976 | -4.581 | -5.371 | -5.302 | -5.833 | -6.029 | -6.672 |
| EBITDA | 2.758 | 2.164 | 2.452 | 1.761 | 2.381 | 2.676 | 2.428 | 2.826 | 3.975 | 6.445 | 4.294 | 4.476 | 5.310 | 3.811 |
| Depreciation & amort. | -106 | -83 | -55 | -39 | -57 | -334 | -390 | -394 | -448 | -504 | -322 | -239 | -210 | -250 |
| EBIT | 2.652 | 2.081 | 2.397 | 1.722 | 2.324 | 2.342 | 2.038 | 2.432 | 3.527 | 5.942 | 3.972 | 4.237 | 5.100 | 3.561 |
| Net financials | 30 | 6 | 18 | -7 | -5 | -39 | -84 | -74 | -78 | -27 | -160 | 9 | 267 | 306 |
| Profit before tax | 2.682 | 2.087 | 2.415 | 1.715 | 2.319 | 2.303 | 1.954 | 2.358 | 3.449 | 5.915 | 3.812 | 4.247 | 5.367 | 3.867 |
| Tax | 671 | 512 | 595 | 404 | 512 | 507 | 431 | 522 | 760 | 1.302 | 842 | 941 | 1.189 | 852 |
| Net profit | 2.011 | 1.575 | 1.820 | 1.312 | 1.807 | 1.797 | 1.523 | 1.836 | 2.689 | 4.613 | 2.970 | 3.306 | 4.179 | 3.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.724 | 5.814 | 6.642 | 5.943 | 6.383 | 7.565 | 7.534 | 9.099 | 10.604 | 10.883 | 13.005 | 9.209 | 14.615 | 14.097 |
| Equity | 2.125 | 3.700 | 4.021 | 3.532 | 4.539 | 4.536 | 4.259 | 4.594 | 5.483 | 7.196 | 5.566 | 5.872 | 10.235 | 8.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.577 | 2.107 | 2.608 | 2.376 | 1.776 | 2.983 | 3.199 | 4.392 | 5.071 | 3.679 | 7.439 | 3.337 | 4.361 | 5.683 |
| Total debt | 6.577 | 2.107 | 2.608 | 2.376 | 1.776 | 2.983 | 3.199 | 4.434 | 5.071 | 3.679 | 7.439 | 3.337 | 4.361 | 5.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koble ApS | Company | 100.0% | 100.0% | 2024 |
L A HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Management | 0 companies |
| Anders Leif Andersen | Board of Directors | 0 companies |
| Mikael Rubenius | Board of Directors | 0 companies |
| Anders Colding Lund Petersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Conni Andersen | Board of Directors | 0 companies |
| Michael Hemicke | Chairman | 0 companies |
| Christina Holmen Jensen | Board of Directors | 0 companies |