| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK 1,2M | +3805% |
| Total assets | DKK 2,9M | +73% |
| Equity | DKK 1,9M | +116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -10 | -9 | -12 | -14 | -12 | -14 | 6 | -6 | -6 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -10 | -9 | -12 | -14 | -12 | -14 | 6 | -6 | -6 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -10 | -9 | -12 | -14 | -12 | -14 | 6 | -6 | -6 | -16 | -14 |
| Net financials | -25 | -8 | -0 | -0 | -250 | -25 | 65 | 96 | 452 | 211 | 544 | 45 | 1.176 |
| Profit before tax | -33 | -1 | -10 | -10 | -262 | -39 | 52 | 83 | 458 | 205 | 538 | 29 | 1.162 |
| Tax | -0 | -0 | -0 | -0 | -0 | -26 | -32 | -20 | 1 | 8 | -1 | -1 | -4 |
| Net profit | -33 | -1 | -10 | -10 | -262 | -13 | 84 | 103 | 457 | 197 | 540 | 30 | 1.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 308 | 250 | 325 | 94 | 95 | 173 | 277 | 844 | 1.141 | 1.617 | 1.668 | 2.887 |
| Equity | -98 | -99 | -109 | -119 | -380 | -393 | -309 | -207 | 250 | 448 | 987 | 902 | 1.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 407 | 359 | 444 | 474 | 488 | 482 | 484 | 593 | 693 | 629 | 765 | 942 |
| Total debt | 818 | 407 | 359 | 444 | 474 | 488 | 482 | 484 | 593 | 693 | 629 | 765 | 942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|