| Revenue | DKK -20K | -29% |
| EBITDA | DKK 81K | +129% |
| Net profit | DKK 629K | +208% |
| Total assets | DKK 462K | +359% |
| Equity | DKK -240K | +72% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.287 | -4.275 | -7.460 | -29 | -20 |
| Staff expenses | -3.252 | -2.137 | -30 | -0 | -0 |
| EBITDA | -167 | -5.261 | -7.646 | -284 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -5.261 | -7.646 | -284 | 81 |
| Net financials | -24 | -26 | -46 | -298 | 96 |
| Profit before tax | -192 | -5.287 | -7.692 | -582 | 177 |
| Tax | -28 | -1.164 | -603 | -0 | -452 |
| Net profit | -163 | -4.123 | -7.089 | -582 | 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.416 | 8.378 | 146 | 101 | 462 |
| Equity | 10.925 | 6.802 | -287 | -869 | -240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.724 | 973 | 433 | 970 | 702 |
| Total debt | 5.724 | 973 | 433 | 970 | 702 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Unofficial title | Unofficial title | 2025 |
| Former (8) | ||
OC Management | Management | 2006 – 2007 |
PS Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
MG Management | Management | 2014 – 2015 |
PD Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
BS Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
PR Management | Management | 2007 – 2008 |
LA Management | Management | 2008 – 2008 |
EC Management | Management | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2012 – 2014 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lende-Harung | Unofficial title | 0 companies |
| Olav Classen | Management | 0 companies |
| Per Sten Lauritsen | Chief Executive Officer | 0 companies |
| Mark Germain | Management | 0 companies |
| Palle Dalgaard Kristensen | Chief Executive Officer | 0 companies |
| Bent Sørensen | Chief Executive Officer | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Leo Anton Boddum | Management | 0 companies |
| Erik Christensen | Management | 0 companies |
| Mads Enemark Nørgreen | Board of Directors | 0 companies |
| Dagfinn Aas | Board of Directors | 0 companies |
| Espen André Wikerholmen | Board of Directors | 0 companies |
| Peter Graham Murrey Stockley | Chairman | 0 companies |
| Devani Suketu Kishor | Chairman | 0 companies |
| Jean-Francois Vingre | Board of Directors | 0 companies |
| Lars Erik Lunøe | Board of Directors | 0 companies |
| Jan Petter Traaholt | Chairman | 0 companies |
| Suketu Kishor Devani | Chairman | 0 companies |
| John Michael Mayfield | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Terje Borkenhagen | Board of Directors | 0 companies |
| Claude Husain Sada | Board of Directors | 0 companies |
| Mary Elizabeth Johnston | Chairman | 0 companies |
| Robert Geilager Hansen | Board of Directors | 0 companies |
| Anders Bruun-Schmidt | Board of Directors | 0 companies |
| Steen Asferg Rasmussen | Board of Directors | 0 companies |
| Mark Clegg | Chairman | 0 companies |
| Kristian Ødegård | Chairman | 0 companies |
| Thomas Flo | Board of Directors | 0 companies |
| Tor Øiseth | Chairman | 0 companies |
| Johan Alfons M. Denis | Board of Directors | 0 companies |
| Thomas Jarl Dywremose | Chairman | 0 companies |