| Revenue | DKK 27M | -87255% |
| EBITDA | DKK 27,5M | +88765% |
| Net profit | DKK 13,3M | +190000% |
| Total assets | DKK 525,2M | — |
| Equity | DKK -488,1M | -156% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | -36 | -39 | — | -38 | -31 | 27.018 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -36 | -39 | -46 | -38 | -31 | 27.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.177 |
| EBIT | -41 | -36 | -39 | -46 | -38 | -31 | 26.309 |
| Net financials | -10.989 | -9.671 | -557 | 39 | 38 | 38 | -12.211 |
| Profit before tax | -11.030 | -9.708 | -595 | -7 | 0 | 7 | 14.098 |
| Tax | 149 | -906 | 165 | -0 | -0 | -0 | 791 |
| Net profit | -11.179 | -8.801 | -760 | -7 | 0 | 7 | 13.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 758 | 0 | 0 | 0 | 0 | 525.196 |
| Equity | -180.955 | -189.757 | -190.517 | -190.523 | -190.523 | -190.516 | -488.132 |
| Long-term debt | 128.365 | 138.072 | 138.072 | 138.072 | 138.072 | 138.072 | 201.822 |
| Short-term debt | 52.591 | 52.442 | 52.444 | 52.451 | 52.451 | 52.444 | 811.506 |
| Total debt | 180.955 | 190.514 | 190.517 | 190.523 | 190.523 | 190.516 | 1.013.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2006 | — | — |
TH Management | Management | 2009 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN SKYLINE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Henrik Gram | Chief Executive Officer | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Palle Thomassen Sort | Board of Directors | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |