| Revenue | DKK -48K | +85% |
| EBITDA | DKK -48K | -85% |
| Net profit | DKK 503K | +2035% |
| Total assets | DKK 1,1M | -81% |
| Equity | DKK 802K | +168% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -36 | -31 | — | -38 | -32 | -43 | -30 | -26 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -36 | -31 | -53 | -38 | -32 | -43 | -30 | -26 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -36 | -31 | -53 | -38 | -32 | -43 | -30 | -26 | -48 |
| Net financials | -441 | -2.348 | 0 | 0 | 0 | 0 | 0 | 4.287 | 0 | 782 |
| Profit before tax | -482 | 1.536 | -31 | -53 | -38 | -32 | -43 | 4.257 | -26 | 734 |
| Tax | -0 | -10 | -9 | -0 | -0 | -0 | -0 | -18 | -0 | 231 |
| Net profit | -482 | 1.546 | -22 | -53 | -38 | -32 | -43 | 4.275 | -26 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.970 | 1.960 | 1.960 | 1.960 | 1.960 | 1.960 | 6.265 | 5.873 | 1.100 |
| Equity | -6.919 | -5.373 | -5.395 | -5.448 | -5.487 | -5.519 | -5.562 | 324 | 299 | 802 |
| Long-term debt | 5.135 | 5.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 1.821 | 7.355 | 7.408 | 7.447 | 7.479 | 7.522 | 5.941 | 5.574 | 298 |
| Total debt | 6.919 | 7.344 | 7.355 | 7.408 | 7.447 | 7.479 | 7.522 | 5.941 | 5.574 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2006 | — | — |
MK Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
TH Management | Management | 2009 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bella Operation A/S | Company | 100.0% | 100.0% | 2022 |
COPENHAGEN SKYLINE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Jacob Kjær | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Henrik Gram | Chief Executive Officer | 0 companies |
| Christian Folden Lund | Management | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Palle Thomassen Sort | Board of Directors | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |