| Revenue | DKK 8,1M | -12% |
| EBITDA | DKK 8,1M | -12% |
| Net profit | DKK -8,1M | -227% |
| Total assets | DKK 91,4M | -9% |
| Equity | DKK 82,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.242 | 2.885 | 3.150 | 3.229 | 3.233 | 3.235 | 4.705 | 6.304 | 7.241 | 9.120 | 7.433 | 9.205 | 8.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.250 | 2.885 | 3.150 | 3.229 | 3.233 | 3.235 | 4.705 | 6.304 | 7.241 | 15.070 | 7.433 | 9.205 | 8.075 |
| Depreciation & amort. | -9.504 | 672 | -758 | -6.708 | -267 | -267 | -1.919 | -2.029 | -2.527 | -2.533 | -2.714 | -2.815 | -16.488 |
| EBIT | 20.746 | 2.213 | 2.391 | -3.480 | 2.966 | 2.968 | 2.786 | 4.275 | 4.714 | 12.536 | 4.719 | 6.390 | -8.413 |
| Net financials | -893 | -301 | -83 | 41 | -177 | -121 | -801 | -975 | -384 | -94 | -45 | 15 | 274 |
| Profit before tax | 20.702 | 1.912 | 2.309 | -3.438 | 2.789 | 2.847 | 1.984 | 3.301 | 4.331 | 12.442 | 4.674 | 6.405 | -8.139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.000 | -0 | -0 | -0 |
| Net profit | 20.702 | 1.912 | 2.309 | -3.438 | 2.789 | 2.847 | 1.984 | 3.301 | 4.331 | 16.442 | 4.674 | 6.405 | -8.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.384 | 59.454 | 58.720 | 55.188 | 50.219 | 80.125 | 93.199 | 88.055 | 88.034 | 101.915 | 99.905 | 100.634 | 91.398 |
| Equity | 37.009 | 38.921 | 41.229 | 37.791 | 33.579 | 36.427 | 38.411 | 64.212 | 68.542 | 84.985 | 84.659 | 91.064 | 82.925 |
| Long-term debt | 13.357 | 17.425 | 17.059 | 16.632 | 15.533 | 14.500 | 13.418 | 12.321 | 11.220 | 10.106 | 8.993 | 7.891 | 6.814 |
| Short-term debt | 1.018 | 3.108 | 432 | 765 | 1.106 | 29.198 | 41.370 | 11.522 | 8.272 | 6.824 | 6.253 | 1.679 | 1.658 |
| Total debt | 14.375 | 20.533 | 17.491 | 17.397 | 16.640 | 43.698 | 54.788 | 23.843 | 19.492 | 16.930 | 15.246 | 9.570 | 8.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2012 | — | — |
PA Management | Management | 2006 | — | — |
CA Management | Management | 2016 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PK Management | Management | 2009 | — | — |
FB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÜBKER GOLF RESORT ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Knud Vester | Management | 0 companies |
| Poul Anker Skaarup Lübker | Management | 0 companies |
| Carl Aage Nielsen | Management | 0 companies |
| Henrik Koch | Chief Executive Officer | 0 companies |
| Per Kærsgaard | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Lars Hermes Olsen | Board of Directors | 0 companies |
| Allan Freivald | Deputy Chairman | 0 companies |
| Kaj Erik Bramsen Ravn | Board of Directors | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Hans Peter Jessen Bjerrisgaard | Board of Directors | 0 companies |
| Jesper Øhlenschlæger | Board of Directors | 0 companies |
| Erling Sørensen Lindahl | Chairman | 0 companies |
| Niels Peder Opstrup | Deputy Chairman | 0 companies |
| Frede Kjær | Board of Directors | 0 companies |
| Henrik Bergqvist | Board of Directors | 0 companies |
| Torben Ulrich | Board of Directors | 0 companies |
| Jesper Østerhegn | Deputy Chairman | 0 companies |