| Revenue | DKK 810K | +45% |
| EBITDA | DKK 107K | +129% |
| Net profit | DKK 60K | +113% |
| Total assets | DKK 443K | +67% |
| Equity | DKK -1,9M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 753 | 1.541 | 353 | 559 | 810 |
| Staff expenses | -835 | -917 | -977 | -931 | -703 |
| EBITDA | -82 | 624 | -624 | -373 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | 624 | -624 | -373 | 107 |
| Net financials | -76 | -81 | -86 | -97 | -109 |
| Profit before tax | -158 | 543 | -710 | -470 | -2 |
| Tax | -32 | -16 | -0 | -12 | -63 |
| Net profit | -126 | 559 | -710 | -458 | 60 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 421 | 1.203 | 355 | 265 | 443 |
| Equity | -1.210 | -651 | -1.785 | -1.984 | -1.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.630 | 1.854 | 2.140 | 2.250 | 2.366 |
| Total debt | 1.630 | 1.854 | 2.140 | 2.250 | 2.366 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
KV Management | Management | 2006 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Konstantin Vitus Pisani | Management | 0 companies |