| Revenue | DKK 1M | +10% |
| EBITDA | DKK 1,5M | +57% |
| Net profit | DKK 44K | -61% |
| Total assets | DKK 31,2M | -3% |
| Equity | DKK 5,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 837 | 905 | 927 | 905 | 969 | 904 | 1.055 | 991 | 959 | 948 | 888 | 903 | 945 | 1.039 |
| Staff expenses | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -61 | -39 | -36 | -42 | -37 | -35 | -0 |
| EBITDA | 837 | 896 | 957 | 871 | 985 | 904 | 955 | 1.131 | 1.020 | 1.011 | 946 | 966 | 985 | 1.547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 117 |
| EBIT | 837 | 896 | 957 | 871 | 985 | 904 | 955 | 1.131 | 1.020 | 1.011 | 946 | 966 | 985 | 1.431 |
| Net financials | -384 | -338 | -329 | -308 | -231 | -245 | -247 | -247 | -208 | -230 | -294 | -600 | -857 | -1.425 |
| Profit before tax | 453 | 558 | 628 | 563 | 754 | 659 | 708 | 884 | 812 | 781 | 652 | 366 | 129 | 6 |
| Tax | 113 | 97 | 154 | 132 | 166 | 145 | 156 | 195 | 179 | 187 | 144 | 18 | 16 | -38 |
| Net profit | 340 | 461 | 474 | 431 | 588 | 514 | 552 | 690 | 634 | 594 | 508 | 348 | 113 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.139 | 19.202 | 19.608 | 20.213 | 20.975 | 21.434 | 22.038 | 20.966 | 20.963 | 23.849 | 25.076 | 30.092 | 32.187 | 31.212 |
| Equity | 4.232 | 4.693 | 5.168 | 5.598 | 6.187 | 6.388 | 6.940 | 4.130 | 4.763 | 4.658 | 5.166 | 5.514 | 5.628 | 5.672 |
| Long-term debt | 14.021 | 13.522 | 13.524 | 13.608 | 14.031 | 14.091 | 14.040 | 14.453 | 14.188 | 13.941 | 13.715 | 13.584 | 13.523 | 23.069 |
| Short-term debt | 633 | 675 | 604 | 694 | 442 | 639 | 763 | 2.048 | 1.654 | 4.871 | 5.770 | 10.576 | 12.379 | 1.790 |
| Total debt | 14.654 | 14.196 | 14.128 | 14.302 | 14.472 | 14.730 | 14.803 | 16.501 | 15.842 | 18.812 | 19.485 | 24.160 | 25.902 | 24.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITTES HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
FIRMAINVEST A/S | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andersen | Management | 0 companies |
| Troels Kryger Aggerholm | Board of Directors | 0 companies |
| Thomas Bruno Pedersen | Chairman | 0 companies |