| Revenue | DKK -272K | -212% |
| EBITDA | DKK -272K | +90% |
| Net profit | DKK 1,9M | +177% |
| Total assets | DKK 32M | -17% |
| Equity | DKK 13,5M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.709 | 2.787 | 3.518 | 242 | -272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.586 | 4.489 | 4.332 | -2.770 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.586 | 4.489 | 4.332 | -2.770 | -272 |
| Net financials | 2.326 | 34 | -6.634 | -324 | 2.017 |
| Profit before tax | 8.912 | 4.523 | -2.302 | -3.094 | 1.746 |
| Tax | 678 | 203 | -1.428 | -653 | -131 |
| Net profit | 8.234 | 4.319 | -873 | -2.441 | 1.876 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.478 | 88.483 | 82.116 | 38.522 | 31.980 |
| Equity | 34.798 | 43.881 | 55.557 | 16.116 | 13.543 |
| Long-term debt | 43.952 | 34.041 | 16.496 | 711 | 594 |
| Short-term debt | 8.208 | 4.930 | 2.985 | 20.194 | 17.844 |
| Total debt | 52.160 | 38.971 | 19.481 | 20.905 | 18.438 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Management | Management | 2017 |
KV Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
OD Management | Management | 2007 – 2016 |
KS Management | Management | 2006 – 2011 |
KK Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dam Rasmussen | Management | 0 companies |
| Klaus Rønslev | Management | 0 companies |
| Kristian Stisen | Management | 0 companies |
| Knud-Erik Kjær | Management | 0 companies |
| Kristen Vangsø Laursen | Chief Executive Officer | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |