| Revenue | DKK 861K | -12% |
| EBITDA | DKK 134K | +4541% |
| Net profit | DKK 299K | -66% |
| Total assets | DKK 10,7M | -6% |
| Equity | DKK 10,3M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 78 | 845 | 1.677 | 798 | 634 | 1.300 | 1.806 | 1.394 | 977 | 861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -292 | -175 | -221 | -525 | -786 | -1.118 | -980 | -727 |
| EBITDA | -6 | -7 | -8 | -15 | 78 | 845 | 1.385 | 623 | 413 | 774 | 1.021 | 276 | -3 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -67 | -67 | -67 | -67 |
| EBIT | -6 | -7 | -8 | -15 | 78 | 845 | 1.385 | 623 | 413 | 739 | 954 | 209 | -70 | 67 |
| Net financials | -806 | -706 | -99 | 13 | -1.292 | -3.248 | -3.241 | -237 | -49 | 11.110 | -637 | 1.069 | 1.204 | 363 |
| Profit before tax | -813 | -713 | -107 | -2 | -1.213 | -2.403 | -1.856 | 386 | 364 | 11.849 | 316 | 1.279 | 1.134 | 430 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 147 | 143 | 87 | 142 | 138 | 279 | 259 | 131 |
| Net profit | -813 | -713 | -107 | -2 | -1.213 | -2.403 | -2.003 | 243 | 277 | 11.708 | 179 | 999 | 875 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.756 | 8.232 | 8.343 | 8.520 | 7.237 | 4.864 | 1.546 | 908 | 1.095 | 12.042 | 10.658 | 11.102 | 11.461 | 10.733 |
| Equity | 6.155 | 5.346 | 5.239 | 5.137 | 3.923 | 1.521 | -588 | -345 | -68 | 11.640 | 10.204 | 10.604 | 11.028 | 10.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.600 | 2.886 | 3.105 | 3.383 | 3.314 | 3.343 | 2.134 | 1.252 | 1.163 | 388 | 438 | 485 | 425 | 406 |
| Total debt | 2.600 | 2.886 | 3.105 | 3.383 | 3.314 | 3.343 | 2.134 | 1.252 | 1.163 | 388 | 438 | 485 | 425 | 406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|