| Revenue | DKK -32K | -12% |
| EBITDA | DKK -32K | +12% |
| Net profit | DKK 267K | +108% |
| Total assets | DKK 12,6M | +13% |
| Equity | DKK 6,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -12 | -7 | -12 | -13 | -14 | -14 | -30 | -42 | -36 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -32 | -13 | -12 | -7 | -12 | -13 | -14 | -14 | -30 | -42 | -36 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -32 | -13 | -12 | -7 | -12 | -13 | -14 | -14 | -30 | -42 | -36 | -32 |
| Net financials | 84 | 68 | 293 | 73 | 511 | 394 | 175 | 363 | 259 | 2.128 | 3.040 | -3.354 | 272 |
| Profit before tax | 52 | 36 | 280 | 61 | 504 | 382 | 162 | 349 | 244 | 2.098 | 2.998 | -3.391 | 240 |
| Tax | 11 | 10 | 69 | 14 | 61 | 113 | -10 | 30 | 19 | 58 | -0 | 15 | -27 |
| Net profit | 41 | 26 | 211 | 46 | 443 | 270 | 172 | 319 | 225 | 2.041 | 2.998 | -3.406 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.998 | 2.977 | 3.232 | 3.185 | 3.628 | 3.914 | 3.965 | 5.304 | 7.094 | 10.920 | 14.668 | 11.122 | 12.617 |
| Equity | 2.994 | 2.972 | 3.183 | 3.180 | 3.623 | 3.841 | 3.960 | 4.279 | 4.504 | 6.545 | 9.542 | 5.944 | 6.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 49 | 5 | 5 | 74 | 5 | 1.025 | 2.590 | 4.375 | 5.125 | 5.179 | 6.416 |
| Total debt | 4 | 5 | 49 | 5 | 5 | 74 | 5 | 1.025 | 2.590 | 4.375 | 5.125 | 5.179 | 6.416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|