| Revenue | DKK -28K | +11% |
| EBITDA | DKK -62K | +11% |
| Net profit | DKK 4,9M | +557% |
| Total assets | DKK 18M | +33% |
| Equity | DKK 17,8M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -2 | -12 | -10 | -13 | -12 | -18 | -17 | -25 | -24 | -25 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -63 | -62 | -22 | -27 | -15 | -30 | -19 | -28 | -29 | -69 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -63 | -62 | -22 | -27 | -15 | -30 | -19 | -28 | -29 | -69 | -62 |
| Net financials | 43 | -203 | 888 | 1.785 | 990 | 914 | 3.512 | 2.553 | 3.468 | 2.238 | -341 | 992 | 5.050 |
| Profit before tax | -22 | -265 | 825 | 1.723 | 968 | 886 | 3.497 | 2.523 | 3.449 | 2.210 | -370 | 923 | 4.988 |
| Tax | 27 | 23 | 35 | 42 | -31 | 26 | 17 | 39 | 225 | -82 | -258 | 185 | 137 |
| Net profit | -49 | -288 | 790 | 1.682 | 999 | 861 | 3.480 | 2.484 | 3.224 | 2.292 | -112 | 738 | 4.851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 292 | 587 | 2.188 | 3.054 | 3.805 | 8.658 | 9.661 | 12.909 | 14.885 | 13.079 | 13.517 | 18.016 |
| Equity | -469 | -243 | 547 | 2.142 | 3.040 | 3.797 | 7.172 | 9.548 | 12.676 | 14.875 | 13.069 | 13.507 | 17.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 25 | 40 | 47 | 14 | 8 | 1.487 | 113 | 233 | 10 | 10 | 10 | 258 |
| Total debt | 24 | 25 | 40 | 47 | 14 | 8 | 1.487 | 113 | 233 | 10 | 10 | 10 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|