| Revenue | DKK -17K | +65% |
| EBITDA | DKK -50K | +9% |
| Net profit | DKK 4,3M | +2265% |
| Total assets | DKK 15,1M | +31% |
| Equity | DKK 15,1M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -11 | -8 | -9 | -10 | -10 | -17 | -13 | -15 | -12 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -64 | -74 | -59 | -21 | -25 | -13 | -29 | -14 | -16 | -12 | -54 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -64 | -74 | -59 | -21 | -25 | -13 | -29 | -14 | -16 | -12 | -54 | -50 |
| Net financials | -16 | -250 | 800 | 1.648 | 1.136 | 800 | 3.421 | 2.414 | 2.497 | 2.552 | 928 | 260 | 4.362 |
| Profit before tax | -78 | -313 | 726 | 1.589 | 1.115 | 775 | 3.408 | 2.385 | 2.483 | 2.536 | 916 | 205 | 4.312 |
| Tax | 8 | 11 | 15 | 10 | 1 | 1 | -0 | 6 | 12 | -0 | 9 | 23 | -0 |
| Net profit | -86 | -324 | 711 | 1.579 | 1.114 | 774 | 3.408 | 2.379 | 2.471 | 2.536 | 908 | 182 | 4.312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 42 | 250 | 1.742 | 2.750 | 3.422 | 8.051 | 8.573 | 10.875 | 11.658 | 11.795 | 11.566 | 15.149 |
| Equity | -665 | -475 | 236 | 1.729 | 2.742 | 3.413 | 6.509 | 8.480 | 10.855 | 11.141 | 11.779 | 11.536 | 15.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 22 | 14 | 13 | 8 | 10 | 1.542 | 93 | 20 | 517 | 17 | 30 | 1 |
| Total debt | 12 | 22 | 14 | 13 | 8 | 10 | 1.542 | 93 | 20 | 517 | 17 | 30 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|