| Revenue | DKK 155K | -51% |
| EBITDA | DKK 96K | -64% |
| Net profit | DKK 74K | -64% |
| Total assets | DKK 1,2M | -20% |
| Equity | DKK 954K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 200 | 189 | 167 | 81 | 110 | 249 | 150 | 202 | 247 | 320 | 279 | 316 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 159 | 146 | 126 | 20 | 76 | 187 | 102 | 154 | 197 | 262 | 225 | 265 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 159 | 146 | 126 | 20 | 76 | 187 | 102 | 154 | 197 | 262 | 225 | 265 | 96 |
| Net financials | 2 | 1 | 6 | 9 | 1 | 0 | -0 | -0 | -2 | -3 | -4 | -1 | 1 | 0 |
| Profit before tax | 55 | 160 | 152 | 136 | 21 | 76 | 187 | 102 | 152 | 194 | 258 | 224 | 266 | 97 |
| Tax | 15 | 40 | 38 | 32 | 3 | 17 | 47 | 18 | 35 | 45 | 57 | 47 | 62 | 22 |
| Net profit | 40 | 120 | 114 | 104 | 18 | 58 | 139 | 84 | 117 | 150 | 201 | 177 | 204 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 751 | 878 | 765 | 658 | 767 | 834 | 834 | 807 | 945 | 1.188 | 1.362 | 1.470 | 1.179 |
| Equity | 680 | 500 | 614 | 417 | 335 | 394 | 533 | 517 | 534 | 684 | 901 | 978 | 1.081 | 954 |
| Long-term debt | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 251 | 264 | 348 | 323 | 374 | 301 | 316 | 273 | 261 | 287 | 384 | 389 | 225 |
| Total debt | 195 | 251 | 264 | 348 | 323 | 374 | 301 | 316 | 273 | 261 | 287 | 384 | 389 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2006 | — | — |
KA | Audit | 2009 | — | — |
KO Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN KIRKEGAARD JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kirkegaard Jacobsen | Management | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |
| Knud Ove Pedersen | Audit | 0 companies |