| Revenue | DKK -7K | -101% |
| EBITDA | DKK -207K | -89% |
| Net profit | DKK -156K | -90% |
| Total assets | DKK 2,6M | -39% |
| Equity | DKK 2,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.509 | 1.574 | 2.803 | 2.257 | 1.161 | 2.073 | 3.687 | 4.822 | 4.261 | 4.094 | 1.943 | 699 | -7 |
| Staff expenses | -1.442 | -3.031 | -1.233 | -670 | -546 | -563 | -1.017 | -4.084 | -2.669 | -4.360 | -1.704 | -809 | -200 |
| EBITDA | 67 | -1.456 | 1.570 | 1.587 | 615 | 1.510 | 2.670 | 738 | 1.592 | -266 | 238 | -110 | -207 |
| Depreciation & amort. | -9 | -35 | -120 | -111 | -101 | -100 | -84 | -12 | -12 | -12 | -0 | -0 | -0 |
| EBIT | 58 | -1.491 | 1.451 | 1.476 | 515 | 1.409 | 2.585 | 726 | 1.580 | -278 | 238 | -110 | -207 |
| Net financials | 30 | -25 | -95 | -53 | -32 | -69 | -92 | -41 | -18 | -26 | -20 | -13 | 4 |
| Profit before tax | 89 | -1.517 | 1.355 | 1.422 | 482 | 1.340 | 2.493 | 685 | 1.562 | -304 | 218 | -122 | -203 |
| Tax | 28 | -0 | -24 | 336 | 110 | 296 | 550 | 154 | 344 | -78 | 71 | -40 | -47 |
| Net profit | 61 | -1.517 | 1.379 | 1.086 | 373 | 1.044 | 1.943 | 532 | 1.219 | -226 | 147 | -82 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.709 | 2.817 | 2.607 | 4.124 | 3.137 | 6.057 | 7.244 | 4.346 | 5.658 | 3.574 | 3.602 | 4.241 | 2.597 |
| Equity | 2.070 | -447 | 933 | 2.019 | 1.392 | 2.436 | 3.378 | 2.535 | 3.754 | 2.528 | 2.675 | 2.593 | 2.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 3.264 | 1.674 | 2.105 | 1.640 | 3.621 | 3.866 | 1.811 | 1.582 | 929 | 915 | 1.647 | 160 |
| Total debt | 639 | 3.264 | 1.674 | 2.105 | 1.640 | 3.621 | 3.866 | 1.811 | 1.582 | 929 | 915 | 1.647 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2015 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MW Management | Management | 2022 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEW CREATIONS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Edmund Morgenthaler | Management | 0 companies |
| Sarita Kjeldahl Christensen | Chief Executive Officer | 0 companies |
| Mikael Wulff | Management | 0 companies |
| Julie Lind-Holm Hansen | Chief Executive Officer | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Morten Edvard Wulff | Chairman | 0 companies |