| Revenue | DKK -9K | -36% |
| EBITDA | DKK -9K | +36% |
| Net profit | DKK 897K | -7% |
| Total assets | DKK 4,6M | +23% |
| Equity | DKK 4,3M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 0 | — | — | — | — | — | — | — | — | — | — | -14 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -7 | -10 | -10 | -13 | -10 | -14 | -13 | -8 | -10 | -9 | -9 | -14 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -7 | -10 | -10 | -13 | -10 | -14 | -13 | -8 | -10 | -9 | -9 | -14 | -9 |
| Net financials | 1 | 281 | 131 | 35 | 163 | 124 | 132 | 312 | 380 | 652 | 397 | 783 | 1.177 | 944 |
| Profit before tax | 6 | 273 | 122 | 24 | 150 | 114 | 119 | 299 | 371 | 641 | 388 | 773 | 1.164 | 935 |
| Tax | 7 | 11 | 24 | 16 | 23 | 18 | 17 | 47 | 63 | 106 | 48 | 127 | 197 | 38 |
| Net profit | -1 | 262 | 98 | 8 | 126 | 97 | 102 | 252 | 308 | 535 | 340 | 646 | 967 | 897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 1.257 | 1.273 | 1.233 | 1.274 | 1.245 | 1.280 | 1.487 | 1.771 | 2.006 | 2.321 | 2.923 | 3.726 | 4.567 |
| Equity | 977 | 1.141 | 1.139 | 1.046 | 1.172 | 1.166 | 1.162 | 1.306 | 1.503 | 1.925 | 2.150 | 2.679 | 3.523 | 4.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 116 | 134 | 187 | 101 | 79 | 118 | 181 | 268 | 81 | 170 | 245 | 203 | 273 |
| Total debt | 103 | 116 | 134 | 187 | 101 | 79 | 118 | 181 | 268 | 81 | 170 | 245 | 203 | 273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|