| Revenue | DKK -21K | +24% |
| EBITDA | DKK -23K | -33% |
| Net profit | DKK 8,7M | +4142% |
| Total assets | DKK 20,7M | +59% |
| Equity | DKK 17,9M | +96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -14 | -8 | -8 | -10 | -10 | -36 | -29 | -41 | -26 | -16 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -14 | -8 | -8 | -12 | -23 | -41 | -107 | -41 | -30 | -23 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -14 | -8 | -8 | -12 | -23 | -41 | -107 | -41 | -30 | -23 | -17 | -23 |
| Net financials | -251 | -703 | 1.343 | 3.083 | 2.228 | 1.563 | 6.892 | 4.861 | 4.950 | 5.250 | 1.664 | 235 | 8.795 |
| Profit before tax | -246 | -717 | 1.335 | 3.075 | 2.216 | 1.540 | 6.851 | 4.750 | 4.905 | 5.220 | 1.641 | 218 | 8.773 |
| Tax | 6 | -3 | -17 | -21 | -8 | -1 | 11 | 55 | 50 | 19 | 13 | 12 | 27 |
| Net profit | -252 | -714 | 1.352 | 3.095 | 2.224 | 1.541 | 6.840 | 4.694 | 4.855 | 5.201 | 1.628 | 206 | 8.746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 2.158 | 2.704 | 4.531 | 4.404 | 4.819 | 14.850 | 15.210 | 17.740 | 19.789 | 18.832 | 13.023 | 20.721 |
| Equity | -3.795 | -3.480 | -2.128 | 967 | 3.191 | 4.732 | 7.572 | 9.267 | 12.122 | 14.323 | 13.951 | 9.157 | 17.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.355 | 4.725 | 4.095 | 3.465 | 2.481 | 1.378 | 984 |
| Short-term debt | 2.083 | 2.483 | 2.531 | 2.326 | 1.213 | 86 | 1.923 | 1.219 | 1.524 | 2.002 | 2.400 | 2.488 | 1.833 |
| Total debt | 2.083 | 2.483 | 2.531 | 2.326 | 1.213 | 86 | 7.278 | 5.944 | 5.619 | 5.467 | 4.881 | 3.866 | 2.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2006 | — | — |
JL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLP HOLDING ÅRHUS ApS | Company | 50.0% | 50.0% | 2006 |
ELU HOLDING ÅRHUS ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Luplau | Management | 0 companies |
| Jørn Lyager Poulsen | Management | 0 companies |