| Revenue | DKK -116K | -118% |
| EBITDA | DKK -117K | -261% |
| Net profit | DKK 722K | +24% |
| Total assets | DKK 21,1M | +2% |
| Equity | DKK 10,3M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 96 | 192 | 192 | 186 | 186 | -48 | 22 | 643 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -570 | -1 |
| EBITDA | -14 | 16 | 9 | -1 | -16 | 4 | 121 | -46 | 72 | 88 | -48 | -132 | 73 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -42 | -84 | -99 | -127 | -168 | -177 | -258 | -322 | -310 |
| EBIT | -14 | 16 | 9 | -1 | -16 | -38 | 36 | -145 | -55 | -80 | -225 | -389 | -249 | -428 |
| Net financials | 333 | 915 | 1.012 | 1.162 | 1.072 | 1.188 | 1.051 | 997 | 1.073 | 1.092 | 773 | 906 | 604 | 987 |
| Profit before tax | 319 | 901 | 998 | 1.148 | 1.057 | 1.150 | 1.087 | 852 | 1.018 | 1.012 | 548 | 517 | 355 | 559 |
| Tax | -50 | -0 | -0 | -0 | -6 | -12 | 2 | -40 | -32 | -23 | -76 | -124 | -229 | -163 |
| Net profit | 370 | 931 | 1.022 | 1.160 | 1.063 | 1.162 | 1.085 | 891 | 1.050 | 1.035 | 624 | 641 | 584 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.650 | 2.900 | 3.240 | 3.734 | 4.699 | 7.929 | 8.943 | 10.050 | 12.762 | 15.782 | 14.669 | 19.611 | 20.677 | 21.074 |
| Equity | -49 | 882 | 1.903 | 2.965 | 3.928 | 4.986 | 5.965 | 6.749 | 7.688 | 8.610 | 8.715 | 9.238 | 9.700 | 10.287 |
| Long-term debt | 1.955 | 1.290 | 625 | 0 | 0 | 45 | 45 | 45 | 1.443 | 1.370 | 1.298 | 2.995 | 2.240 | 1.186 |
| Short-term debt | 744 | 728 | 711 | 769 | 771 | 2.896 | 2.931 | 3.247 | 3.604 | 5.757 | 4.595 | 7.297 | 8.727 | 9.601 |
| Total debt | 2.699 | 2.018 | 1.336 | 769 | 771 | 2.941 | 2.976 | 3.292 | 5.047 | 7.127 | 5.893 | 10.292 | 10.967 | 10.787 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|