| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 258K | +127% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 2,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -13 | -11 | -8 | -9 | -9 | -9 | -10 | -9 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -13 | -11 | -8 | -9 | -9 | -9 | -10 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -13 | -11 | -8 | -9 | -9 | -9 | -10 | -9 | -10 | -10 | -11 |
| Net financials | 615 | 558 | 630 | 582 | 471 | 372 | -115 | -500 | 788 | 1.063 | -182 | -385 | -941 | 269 |
| Profit before tax | 609 | 553 | 624 | 569 | 459 | 364 | -124 | -509 | 779 | 1.053 | -191 | -395 | -951 | 258 |
| Tax | -0 | 0 | 2 | -11 | -15 | -12 | -9 | -6 | -7 | -8 | 69 | -0 | -0 | -0 |
| Net profit | 609 | 553 | 622 | 579 | 474 | 376 | -115 | -502 | 786 | 1.061 | -259 | -395 | -951 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.579 | 2.012 | 2.323 | 5.126 | 5.239 | 5.281 | 4.778 | 4.050 | 4.448 | 4.573 | 4.251 | 3.774 | 2.759 | 3.042 |
| Equity | 1.338 | 1.794 | 2.318 | 2.691 | 3.064 | 3.337 | 3.115 | 2.505 | 3.180 | 4.129 | 3.755 | 3.242 | 2.168 | 2.426 |
| Long-term debt | 0 | 0 | 0 | 2.014 | 1.708 | 1.490 | 1.113 | 932 | 569 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 219 | 5 | 421 | 467 | 454 | 550 | 614 | 699 | 444 | 496 | 532 | 591 | 616 |
| Total debt | 241 | 219 | 5 | 2.435 | 2.175 | 1.944 | 1.663 | 1.545 | 1.268 | 444 | 496 | 532 | 591 | 616 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|