| Revenue | DKK 528K | +2% |
| EBITDA | DKK 1,1M | +35443% |
| Net profit | DKK 675K | +1605% |
| Total assets | DKK 16,5M | +6% |
| Equity | DKK 8,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 127 | 140 | -41 | 115 | 431 | 427 | 397 | 235 | 319 | 372 | 516 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 127 | 140 | -12 | 815 | 931 | 614 | 672 | 1.214 | 704 | 250 | 3 | 1.065 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 127 | 140 | -12 | 815 | 931 | 614 | 672 | 1.214 | 704 | 250 | 3 | 1.065 |
| Net financials | -113 | -311 | -65 | -152 | -228 | -139 | -174 | -242 | -43 | -73 | -81 | -61 | -199 |
| Profit before tax | -118 | -184 | 75 | -164 | 587 | 792 | 439 | 430 | 1.171 | 631 | 169 | -58 | 866 |
| Tax | -29 | 19 | -36 | 26 | 141 | 145 | 97 | 92 | 258 | 139 | 37 | -13 | 191 |
| Net profit | -88 | -202 | 111 | -189 | 445 | 647 | 343 | 337 | 914 | 492 | 132 | -45 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 8.110 | 8.093 | 15.280 | 12.766 | 13.384 | 13.721 | 14.334 | 15.537 | 16.181 | 15.711 | 15.578 | 16.489 |
| Equity | -2.074 | -2.276 | 4.584 | 4.395 | 4.840 | 5.487 | 5.830 | 6.167 | 7.081 | 7.573 | 7.704 | 7.660 | 8.335 |
| Long-term debt | 750 | 3.423 | 3.331 | 7.821 | 7.783 | 7.701 | 7.689 | 7.974 | 7.983 | 8.046 | 7.295 | 7.290 | 7.354 |
| Short-term debt | 1.860 | 6.964 | 177 | 3.064 | 143 | 195 | 202 | 57 | 80 | 30 | 142 | 96 | 149 |
| Total debt | 2.610 | 10.387 | 3.508 | 10.885 | 7.926 | 7.896 | 7.891 | 8.031 | 8.063 | 8.076 | 7.437 | 7.386 | 7.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maxavi Ejendomme ApS | Company | 100.0% | 100.0% | 2016 |
COMITEL A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Kølendorf | Chief Executive Officer | 0 companies |
| Pascal Jannick Bone Falk Rønne | Chief Executive Officer | 0 companies |
| Kenneth Mørk | Management | 0 companies |
| Anne-Kathrine Brendstrup Stoffregen Kølendorf | Board of Directors | 0 companies |
| Michael Koefoed Steensborg Drejer | Board of Directors | 0 companies |
| Lasse Øster Jørgensen | Board of Directors | 0 companies |
| Steen Erik Mønsted | Chairman | 0 companies |
| Klaus Ulrik Hansen | Board of Directors | 0 companies |