| Revenue | DKK -33K | -60% |
| EBITDA | DKK -33K | +71% |
| Net profit | DKK -1,3M | -351% |
| Total assets | DKK 6,4M | -24% |
| Equity | DKK 6,4M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 222 | 263 | 59 | 225 | -18 | 383 | -43 | 407 | -92 | -70 | -101 | -83 | -33 |
| Staff expenses | -0 | -11 | -60 | -28 | -21 | -20 | -12 | -0 | -15 | -0 | -0 | -0 | -30 | -0 |
| EBITDA | 89 | 211 | 203 | 31 | 204 | -38 | 370 | -43 | 392 | -92 | -70 | -101 | -113 | -33 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 211 | 203 | 31 | 204 | -38 | 370 | -43 | 392 | -92 | -70 | -101 | -113 | -33 |
| Net financials | 34 | 149 | 803 | 1.625 | 1.365 | 833 | -17 | 851 | 501 | 437 | -893 | 3.175 | 686 | -1.266 |
| Profit before tax | 119 | 359 | 1.006 | 1.656 | 1.569 | 796 | 398 | 973 | 893 | 345 | -963 | 3.074 | 577 | -1.298 |
| Tax | 37 | 35 | 119 | 26 | 71 | 64 | 72 | 28 | 141 | 19 | -84 | 5 | 61 | -0 |
| Net profit | 82 | 324 | 888 | 1.631 | 1.498 | 732 | 326 | 946 | 751 | 325 | -879 | 3.069 | 516 | -1.298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 1.681 | 2.513 | 3.826 | 5.520 | 5.671 | 5.771 | 6.947 | 7.408 | 7.480 | 6.471 | 9.438 | 8.461 | 6.396 |
| Equity | 838 | 1.163 | 1.954 | 3.474 | 4.871 | 5.503 | 5.729 | 6.575 | 7.226 | 7.442 | 6.449 | 9.404 | 8.421 | 6.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 518 | 559 | 353 | 649 | 168 | 42 | 372 | 182 | 38 | 22 | 34 | 40 | 23 |
| Total debt | 207 | 518 | 559 | 353 | 649 | 168 | 42 | 372 | 182 | 38 | 22 | 34 | 40 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Garde Nielsen | Management | 0 companies |