| Revenue | DKK -36K | -78% |
| EBITDA | DKK -36K | +78% |
| Net profit | DKK 590K | +678% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -704K | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.510 | 4.924 | 4.580 | 3.104 | 990 | -285 | -56 | 600 | 588 | 137 | -304 | -165 | -36 |
| Staff expenses | -1.704 | -2.190 | -2.017 | -1.547 | -80 | -136 | -453 | -664 | -644 | -247 | -0 | -0 | -0 |
| EBITDA | 294 | 341 | 332 | 462 | 910 | -420 | -510 | -64 | -56 | -110 | -304 | -165 | -36 |
| Depreciation & amort. | -261 | -290 | -285 | -107 | -0 | -23 | -66 | -64 | -64 | -64 | -42 | -0 | -0 |
| EBIT | 33 | 50 | 46 | 355 | 910 | -443 | -575 | -129 | -121 | -174 | -346 | -165 | -36 |
| Net financials | -95 | -116 | -112 | -73 | -41 | -29 | -108 | -120 | -131 | -157 | -128 | 63 | 626 |
| Profit before tax | -61 | -112 | -59 | 282 | 869 | -472 | -684 | -249 | -252 | -332 | -474 | -102 | 590 |
| Tax | -15 | -6 | 3 | 66 | 172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -106 | -63 | 216 | 697 | -472 | -684 | -249 | -252 | -332 | -474 | -102 | 590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 3.422 | 3.186 | 3.056 | 1.445 | 2.162 | 2.093 | 2.141 | 2.037 | 1.669 | 1.754 | 1.660 | 0 |
| Equity | 552 | 446 | 384 | 600 | 1.270 | 798 | 114 | -134 | -386 | -718 | -1.191 | -1.293 | -704 |
| Long-term debt | 1.146 | 1.094 | 1.047 | 1.040 | 0 | 1.125 | 1.099 | 1.072 | 1.044 | 1.016 | 2.110 | 1.964 | 0 |
| Short-term debt | 1.057 | 1.882 | 1.755 | 1.417 | 175 | 238 | 880 | 1.203 | 1.379 | 1.371 | 835 | 989 | 704 |
| Total debt | 2.203 | 2.975 | 2.802 | 2.456 | 175 | 1.364 | 1.979 | 2.275 | 2.423 | 2.386 | 2.945 | 2.954 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 2006 | — | — |
IM Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Süleyman Kara | Founder | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |