| Revenue | DKK -28K | -5% |
| EBITDA | DKK -28K | +38% |
| Net profit | DKK 15,2M | +80% |
| Total assets | DKK 114,8M | +1% |
| Equity | DKK 110,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -35 | -34 | — | — | -43 | -30 | -26 | -29 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -35 | -34 | -20 | -125 | -241 | -359 | -188 | -45 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -35 | -34 | -20 | -125 | -241 | -359 | -188 | -45 | -28 |
| Net financials | 1.014 | 1.028 | 1.362 | 2.541 | 13.269 | 11.155 | 112.587 | 1.233 | 8.686 | 15.457 |
| Profit before tax | 1.000 | 993 | 1.327 | 2.521 | 13.144 | 10.914 | 112.229 | 1.046 | 8.642 | 15.429 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -213 | 230 | 184 | 195 |
| Net profit | 1.000 | 993 | 1.327 | 2.521 | 13.144 | 10.914 | 112.442 | 816 | 8.457 | 15.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.398 | 11.396 | 11.399 | 11.451 | 18.760 | 23.263 | 128.619 | 116.014 | 113.875 | 114.847 |
| Equity | -3.142 | -2.149 | -822 | 500 | 11.244 | 19.358 | 128.599 | 106.915 | 106.207 | 110.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.540 | 13.545 | 12.221 | 10.951 | 7.516 | 3.905 | 20 | 9.098 | 7.668 | 4.007 |
| Total debt | 14.540 | 13.545 | 12.221 | 10.951 | 7.516 | 3.905 | 20 | 9.098 | 7.668 | 4.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2006 | — | — |
MG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGT INVEST ApS | Company | 25.0% | 25.0% | 2010 |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
EASE INVEST, IKAST ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thygesen | Management | 0 companies |
| Morten Georg Thygesen | Management | 0 companies |
| Kirsten Kjær Thygesen | Board of Directors | 0 companies |
| Niels Laurits Thygesen | Chairman | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |