Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEM-SAFE Fire Safety A/S
A/S
Dissolved
Advertising protection
CVR 29424470
Middelfartvej 9C, 5000
Odense C
Wholesale of other machinery and equipment
·
NACE 4664
Est. 2006 · 20 years old
89 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of other machinery and equipment
/
SEM-SAFE Fire Safety A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
33M
66M
98M
131M
62M
2020
63M
2021
114M
2022
89M
2023
59M
2024
EBITDA
DKK millions
58M
43M
28M
13M
-1M
8M
2020
4M
-50%
2021
46M
+1050%
2022
17M
-63%
2023
-1M
-106%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
61.841
62.644
113.747
88.755
59.287
Staff expenses
-53.392
-58.825
-67.893
-72.004
-60.614
EBITDA
8.449
3.543
45.854
16.751
-1.327
Depreciation & amort.
-11.836
-11.793
-13.042
-11.704
-1.550
EBIT
-3.387
-8.250
32.812
5.047
-2.877
Net financials
-858
4.123
690
-1.737
-857
Profit before tax
-4.245
-4.127
33.502
3.310
-3.734
Tax
-1.119
-2.413
5.899
668
-884
Net profit
-3.126
-1.714
27.603
2.641
-2.850
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
115.325
140.080
141.816
167.527
119.836
Equity
39.137
37.309
64.912
67.553
35.139
Long-term debt
3.369
3.501
3.833
3.687
3.593
Short-term debt
61.930
88.118
59.601
84.901
79.107
Total debt
65.299
91.619
63.434
88.587
82.700
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-2.2%
This company
2020
2024
Equity ratio
29.3%
This company
38.2%
Market median
-23% vs market
2020
2024
Return on equity
-8.1%
This company
18.4%
Market median
-144% vs market
2020
2024
Net profit margin (of gross profit)
-4.8%
This company
2020
2024
Asset turnover (of gross profit)
0.49×
This company
2020
2024
Debt / equity
2.41×
This company
0.62×
Market median
-289% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SEM-SAFE Fire Safety A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network