| Revenue | DKK -9K | +1% |
| EBITDA | DKK -57K | +0% |
| Net profit | DKK -3K | +63% |
| Total assets | DKK 323K | -19% |
| Equity | DKK 315K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -10 | -10 | -10 | -10 | -11 | -12 | -9 | -9 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -48 |
| EBITDA | -6 | -10 | -10 | -10 | -10 | -10 | -11 | -12 | -9 | -9 | -8 | -57 | -57 |
| Depreciation & amort. | -28 | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -38 | -38 | -38 | -10 | -10 | -11 | -12 | -9 | -9 | -8 | -57 | -57 |
| Net financials | 97 | 79 | 19 | 113 | 67 | -1 | 89 | 29 | -21 | 19 | 37 | 48 | 54 |
| Profit before tax | 77 | 55 | -4 | 79 | 57 | -11 | 78 | 17 | -30 | 10 | 28 | -9 | -3 |
| Tax | 7 | 7 | 7 | 2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | 48 | -11 | 77 | 53 | -11 | 78 | 17 | -30 | 10 | 28 | -9 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 762 | 665 | 713 | 702 | 652 | 718 | 633 | 540 | 495 | 467 | 399 | 323 |
| Equity | 805 | 703 | 642 | 682 | 672 | 611 | 639 | 606 | 521 | 476 | 447 | 379 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 45 | 16 | 31 | 31 | 41 | 80 | 27 | 19 | 19 | 19 | 20 | 8 |
| Total debt | 5 | 45 | 16 | 31 | 31 | 41 | 80 | 27 | 19 | 19 | 19 | 20 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Gideon | Audit | 0 companies |