| Revenue | DKK -16K | -9% |
| EBITDA | DKK -16K | +9% |
| Net profit | DKK -29K | +36% |
| Total assets | DKK 138K | -67% |
| Equity | DKK -69K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 135 | 157 | 277 | 202 | -36 | -44 | -18 | -16 |
| Staff expenses | -153 | -165 | -46 | -65 | -65 | -10 | -0 | -0 | -0 |
| EBITDA | 154 | -30 | 111 | 211 | 475 | -26 | -44 | -18 | -16 |
| Depreciation & amort. | 51 | -38 | -7 | -6 | 169 | -6 | -1 | -0 | -0 |
| EBIT | 103 | -68 | 104 | 205 | 306 | -33 | -45 | -18 | -16 |
| Net financials | -17 | -17 | -6 | -9 | -16 | -20 | -36 | -39 | -18 |
| Profit before tax | 86 | -84 | 98 | 196 | 290 | -53 | -81 | -57 | -35 |
| Tax | 15 | -21 | 25 | 46 | 65 | -11 | -2 | -13 | -6 |
| Net profit | 71 | -63 | 73 | 150 | 224 | -42 | -79 | -45 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 269 | 402 | 710 | 986 | 619 | 817 | 424 | 138 |
| Equity | 197 | 62 | 134 | 275 | 349 | 83 | 4 | -41 | -69 |
| Long-term debt | 1 | 64 | 27 | 48 | 67 | 0 | 120 | 0 | 170 |
| Short-term debt | 448 | 138 | 236 | 384 | 568 | 535 | 813 | 465 | 208 |
| Total debt | 449 | 138 | 263 | 431 | 635 | 535 | 813 | 465 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1975 | — | — |
OF Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB | Board of Directors | 1975 | — | — |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A C HOLDING ApS | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Clausen | Management | 0 companies |
| Ole Finn Clausen | Management | 0 companies |
| Ole Bang | Board of Directors | 0 companies |
| Anders Vangsø Mortensen | Board of Directors | 0 companies |