| Revenue | DKK 957K | -34% |
| EBITDA | DKK -32K | -105% |
| Net profit | DKK -31K | -107% |
| Total assets | DKK 3,2M | +12% |
| Equity | DKK 2,4M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 452 | 1.838 | 256 | 334 | -117 | -319 | -159 | 11 | 529 | 853 | 2.464 | 1.444 | 957 |
| Staff expenses | -0 | -866 | -1.193 | -341 | -80 | -194 | -174 | -43 | -43 | -49 | -520 | -1.108 | -810 | -988 |
| EBITDA | -32 | -413 | 645 | -85 | 255 | -311 | -493 | -201 | -32 | 480 | 334 | 1.356 | 634 | -32 |
| Depreciation & amort. | -10 | 113 | 147 | -106 | -95 | -88 | -6 | -6 | -1 | -7 | -14 | -14 | -7 | -0 |
| EBIT | -42 | -526 | 498 | -190 | 160 | -400 | -500 | -208 | -33 | 473 | 320 | 1.343 | 627 | -32 |
| Net financials | 0 | -44 | -45 | -24 | -16 | -3 | -16 | -14 | -3 | -2 | -2 | -15 | -11 | 0 |
| Profit before tax | -42 | -570 | 453 | -215 | 144 | -403 | -515 | -222 | -35 | 471 | 318 | 1.327 | 615 | -31 |
| Tax | -11 | -122 | 103 | -49 | 33 | -88 | 29 | -0 | -18 | -0 | -0 | 290 | 138 | -0 |
| Net profit | -32 | -448 | 349 | -165 | 111 | -315 | -544 | -222 | -17 | 471 | 318 | 1.038 | 478 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 1.145 | 2.417 | 915 | 681 | 396 | 321 | 224 | 477 | 914 | 1.183 | 3.422 | 2.854 | 3.194 |
| Equity | 77 | 129 | 478 | 313 | 424 | 110 | -435 | -57 | 126 | 597 | 914 | 1.952 | 2.430 | 2.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 1.016 | 1.897 | 585 | 241 | 286 | 756 | 281 | 351 | 317 | 269 | 1.469 | 424 | 796 |
| Total debt | 579 | 1.016 | 1.897 | 585 | 241 | 286 | 756 | 281 | 351 | 317 | 269 | 1.469 | 424 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2011 | — | — |
JL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCP HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christoph Paul | Management | 0 companies |
| Jesper Lindberg | Management | 0 companies |