| Revenue | DKK 2K | +0% |
| EBITDA | DKK 2K | +0% |
| Net profit | DKK 1,2M | -40% |
| Total assets | DKK 15,2M | +5% |
| Equity | DKK 14,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 9 | — | — | — | -1 | 0 | — | 4 | 2 | 2 | 2 | 2 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 8 | 0 | 0 | 0 | -1 | 0 | 0 | 4 | 2 | 2 | 2 | 2 | 2 |
| Depreciation & amort. | -0 | -9 | -0 | -0 | -0 | -18 | -0 | -0 | -6 | -7 | -7 | -7 | -7 | -5 |
| EBIT | 347 | -1 | 0 | 0 | 0 | -18 | 0 | 0 | -2 | -5 | -5 | -5 | -5 | -3 |
| Net financials | 197 | 831 | 0 | 0 | 0 | 1.012 | 637 | 1.138 | 1.680 | 2.467 | -66 | 2.738 | 2.351 | 1.003 |
| Profit before tax | 544 | 830 | 0 | 0 | 0 | 980 | 637 | 1.138 | 1.677 | 2.462 | -71 | 2.733 | 2.347 | 1.000 |
| Tax | 48 | 50 | -0 | -0 | -0 | 102 | 19 | 55 | 169 | 348 | -213 | 381 | 302 | -222 |
| Net profit | 495 | 780 | 0 | 0 | 0 | 879 | 618 | 1.083 | 1.508 | 2.113 | 142 | 2.352 | 2.045 | 1.222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.626 | 3.268 | 0 | 0 | 0 | 5.664 | 5.979 | 7.003 | 8.516 | 10.731 | 10.071 | 12.309 | 14.500 | 15.248 |
| Equity | 2.406 | 2.986 | 0 | 0 | 0 | 5.263 | 5.631 | 6.464 | 7.722 | 9.586 | 9.478 | 11.580 | 13.375 | 14.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 282 | 0 | 0 | 0 | 400 | 347 | 539 | 794 | 1.146 | 593 | 729 | 1.125 | 901 |
| Total debt | 220 | 282 | 0 | 0 | 0 | 400 | 347 | 539 | 794 | 1.146 | 593 | 729 | 1.125 | 901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|