| Revenue | DKK -28K | -17% |
| EBITDA | DKK -28K | -125% |
| Net profit | DKK 454K | +6% |
| Total assets | DKK 2,2M | -90% |
| Equity | DKK 1,6M | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -95 | -83 | -115 | -78 | -2 | 5 | -36 | -301 | -176 | -178 | -34 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -95 | -83 | -115 | -78 | -2 | 5 | 1.764 | 99 | -3.876 | -1.378 | 113 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -95 | -83 | -115 | -78 | -2 | 5 | 1.764 | 99 | -3.876 | -1.378 | 113 | -28 |
| Net financials | -27 | -30 | 8.291 | -36 | -43 | -45 | -48 | -52 | -55 | -60 | -68 | 288 | 481 |
| Profit before tax | -108 | -125 | 8.209 | -151 | -120 | -48 | -43 | 1.712 | 44 | -3.936 | -1.446 | 401 | 454 |
| Tax | -32 | -0 | 3.054 | -0 | -0 | -300 | -0 | 300 | 125 | -1.150 | -605 | -25 | -0 |
| Net profit | -76 | -125 | 5.154 | -151 | -120 | 252 | -43 | 1.412 | -81 | -2.786 | -841 | 426 | 454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.917 | 19.798 | 28.015 | 28.094 | 28.044 | 28.122 | 28.126 | 30.013 | 30.330 | 26.618 | 25.446 | 22.600 | 2.176 |
| Equity | 19.088 | 18.963 | 24.117 | 23.966 | 23.846 | 24.098 | 24.055 | 25.467 | 25.386 | 22.599 | 21.758 | 22.184 | 1.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 835 | 898 | 1.128 | 1.199 | 1.324 | 1.371 | 1.547 | 1.819 | 2.044 | 2.318 | 415 | 539 |
| Total debt | 829 | 835 | 898 | 1.128 | 1.199 | 1.324 | 1.371 | 1.547 | 1.819 | 2.044 | 2.318 | 415 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
LH Management | Management | 2022 | — | — |
NM Management | Management | 2017 | — | — |
TB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUITFELDT HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Eilif Orrem | Management | 0 companies |
| Lars Huitfeldt Svendsen | Management | 0 companies |
| Niels Mølgaard | Management | 0 companies |
| Torben Binderup Rasmussen | Management | 0 companies |
| Niels Jørgen Nielsen Laustsen | Board of Directors | 0 companies |
| Michael Nygaard | Board of Directors | 0 companies |
| Joan Svendsen | Board of Directors | 0 companies |
| Mogens Ussing | Chairman | 0 companies |
| Ragner Syvertsen | Board of Directors | 0 companies |