| Revenue | DKK 898K | +45% |
| EBITDA | DKK 377K | -23% |
| Net profit | DKK -186K | -97% |
| Total assets | DKK 12,4M | -12% |
| Equity | DKK 2,3M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 5 | -32 | -58 | 92 | 75 | 309 | 192 | 242 | 259 | 287 | 318 | 619 | 898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -127 | -520 |
| EBITDA | -75 | -10 | -46 | -69 | 82 | 63 | 298 | 179 | 227 | 247 | 273 | 231 | 492 | 377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -332 | -332 |
| EBIT | -75 | -10 | -46 | -69 | 82 | 63 | 298 | 179 | 227 | 247 | 273 | 231 | 159 | 45 |
| Net financials | -254 | -191 | -178 | -170 | -176 | -220 | -297 | -264 | -179 | -182 | 32 | -304 | -281 | -283 |
| Profit before tax | -165 | -201 | -224 | -239 | -93 | -157 | 1 | -85 | 48 | 65 | 304 | -73 | -121 | -238 |
| Tax | 82 | -98 | -182 | -55 | -21 | -35 | 1 | -18 | 10 | 11 | 66 | -16 | -27 | -52 |
| Net profit | -247 | -103 | -42 | -184 | -73 | -123 | 0 | -67 | 38 | 54 | 238 | -57 | -94 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.822 | 10.453 | 10.164 | 9.877 | 13.686 | 12.919 | 13.771 | 12.845 | 12.450 | 12.202 | 15.266 | 14.731 | 14.094 | 12.429 |
| Equity | 1.493 | 1.389 | 1.348 | 1.164 | 1.091 | 968 | 968 | 3.651 | 3.689 | 3.743 | 3.981 | 3.625 | 3.530 | 2.344 |
| Long-term debt | 5.590 | 5.379 | 5.094 | 7.247 | 9.853 | 10.383 | 10.303 | 7.397 | 7.046 | 6.664 | 9.498 | 9.074 | 8.649 | 8.311 |
| Short-term debt | 2.429 | 2.429 | 2.602 | 361 | 1.543 | 419 | 1.350 | 666 | 574 | 643 | 568 | 831 | 740 | 651 |
| Total debt | 8.018 | 7.808 | 7.696 | 7.608 | 11.396 | 10.802 | 11.654 | 8.063 | 7.620 | 7.307 | 10.067 | 9.905 | 9.389 | 8.961 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS BUCK. THISTED ApS | Company | 100.0% | 100.0% | 2020 |