| Revenue | DKK 6,3M | -22% |
| EBITDA | DKK 5,4M | -24% |
| Net profit | DKK -771K | -109% |
| Total assets | DKK 120,9M | +0% |
| Equity | DKK 30,5M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.611 | 5.352 | 2.995 | 3.958 | 6.871 | 5.167 | 4.466 | 7.549 | 8.291 | 10.677 | 12.002 | 8.090 | 6.348 |
| Staff expenses | -692 | -825 | -1.357 | -1.432 | -1.077 | -693 | -737 | -716 | -590 | -695 | -766 | -1.021 | -766 |
| EBITDA | 1.918 | 4.527 | 1.269 | 2.526 | 5.795 | 4.474 | 3.730 | 6.833 | 7.701 | 9.982 | 10.300 | 7.069 | 5.354 |
| Depreciation & amort. | -920 | -855 | -980 | -1.233 | -1.526 | -1.635 | -1.682 | -2.889 | -2.592 | -3.080 | -3.870 | -3.314 | -2.488 |
| EBIT | 998 | 3.672 | 289 | 1.293 | 4.269 | 2.839 | 2.047 | 3.945 | 5.109 | 6.902 | 6.429 | 3.756 | 2.867 |
| Net financials | -177 | -114 | -330 | -505 | -305 | -991 | -406 | -2.201 | -1.916 | -1.648 | -1.618 | 7.594 | -3.795 |
| Profit before tax | 821 | 3.559 | -41 | 788 | 3.964 | 1.848 | 1.641 | 1.744 | 3.193 | 5.253 | 4.812 | 11.350 | -928 |
| Tax | 205 | 817 | -86 | 126 | 875 | 411 | 364 | 473 | 693 | 1.147 | 1.012 | 2.479 | -157 |
| Net profit | 616 | 2.742 | 45 | 661 | 3.089 | 1.437 | 1.277 | 1.271 | 2.500 | 4.106 | 3.800 | 8.871 | -771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.065 | 14.876 | 19.110 | 19.652 | 23.502 | 51.094 | 48.215 | 121.923 | 118.636 | 120.383 | 120.317 | 120.671 | 120.890 |
| Equity | 4.260 | 4.202 | 4.247 | 4.909 | 7.998 | 9.436 | 10.712 | 11.983 | 14.483 | 18.589 | 22.389 | 31.260 | 30.489 |
| Long-term debt | 3.348 | 4.617 | 6.535 | 5.860 | 5.385 | 28.641 | 24.231 | 93.051 | 97.934 | 89.341 | 88.040 | 82.346 | 84.371 |
| Short-term debt | 3.282 | 4.592 | 6.836 | 7.516 | 8.809 | 11.941 | 12.411 | 15.839 | 5.281 | 11.547 | 9.135 | 6.444 | 5.437 |
| Total debt | 6.629 | 9.210 | 13.371 | 13.376 | 14.193 | 40.583 | 36.642 | 108.890 | 103.216 | 100.887 | 97.174 | 88.790 | 89.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØNSSON HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jønsson | Management | 0 companies |