| Revenue | DKK -260K | +15% |
| EBITDA | DKK -260K | -15% |
| Net profit | DKK -515K | +92% |
| Total assets | DKK 6,7M | -7% |
| Equity | DKK 6,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -341 | -225 | -226 | -260 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -341 | -225 | -226 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -341 | -225 | -226 | -260 |
| Net financials | -1.176 | -2.237 | -6.081 | -256 |
| Profit before tax | -1.517 | -2.462 | -6.307 | -515 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.517 | -2.462 | -6.307 | -515 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 21.188 | 16.857 | 7.146 | 6.680 |
| Equity | 20.508 | 16.105 | 7.048 | 6.533 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 752 | 97 | 147 |
| Total debt | 680 | 752 | 97 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MT Unofficial title | Unofficial title | 2013 | — | — |
SL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2006 |
DANSKE BANK A/S | Company | 20.0% | 20.0% | 2006 |
Lønmodtagernes Dyrtidsfond | Company | 10.0% | 10.0% | 2006 |
Velliv, Pension & Livsforsikring A/S | Company | 10.0% | 10.0% | 2006 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 10.0% | 10.0% | 2006 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 10.0% | 10.0% | 2006 |
Arbejdsmarkedets Tillægspension | Company | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dybkjær | Chief Executive Officer | 0 companies |
| Mogens Thorninger | Unofficial title | 0 companies |
| Steen Lønberg Jørgensen | Management | 0 companies |
| Poul Erik Tofte | Board of Directors | 0 companies |
| Søren Møller Nielsen | Chairman | 0 companies |
| Henning Aasmul-Olsen | Board of Directors | 0 companies |
| Peter Ammundsen | Deputy Chairman | 0 companies |
| Jeppe Christiansen | Board of Directors | 0 companies |
| Lars Hermansen | Board of Directors | 0 companies |
| Peter Vilhelm Carøe | Board of Directors | 0 companies |
| Ove Thejls | Board of Directors | 0 companies |