| Revenue | DKK -3K | -93% |
| EBITDA | DKK -3K | +97% |
| Net profit | DKK 27K | +148% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 1,1M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -85 | -56 | -37 | -49 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -56 | -37 | -98 | -3 |
| Depreciation & amort. | -52 | -52 | -52 | -12 | -0 |
| EBIT | -137 | -107 | -89 | -110 | -3 |
| Net financials | 22 | 23 | 27 | 38 | 38 |
| Profit before tax | -114 | -84 | -62 | -71 | 34 |
| Tax | -25 | -19 | -14 | -16 | 8 |
| Net profit | -89 | -66 | -48 | -56 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.298 | 1.228 | 1.181 | 1.125 | 1.149 |
| Equity | 1.284 | 1.218 | 1.170 | 1.114 | 1.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 10 | 11 | 11 | 8 |
| Total debt | 15 | 10 | 11 | 11 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IM Management | Management | 2007 – 2010 |
KO Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2007 – 2022 | |
| Chairman | 2010 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Munksgaard Jensen | Management | 0 companies |
| Kaj Ove Madsen | Management | 0 companies |
| Kirsten Nørgaard | Board of Directors | 0 companies |
| Claus Guido Engmann | Chairman | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Bertel Gantriis | Chairman | 0 companies |
| Kirsten Boel Brokholm | Board of Directors | 0 companies |