| Revenue | DKK 348K | -89% |
| EBITDA | DKK -1,2M | -218% |
| Net profit | DKK -1,6M | -294% |
| Total assets | DKK 3,6M | -51% |
| Equity | DKK 2M | -44% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.233 | -8.107 | — | — | 6.236 | 7.625 | 7.629 | 7.577 | 2.193 | 16 | 1.088 | 3.163 | 348 |
| Staff expenses | -4.487 | -2.471 | -0 | -0 | -1.427 | -1.621 | -1.691 | -1.700 | -1.435 | -447 | -679 | -1.936 | -1.570 |
| EBITDA | -1.150 | 127 | 0 | 0 | 1.109 | 1.804 | 1.232 | 648 | 758 | -431 | 409 | 1.032 | -1.222 |
| Depreciation & amort. | -52 | -32 | -0 | -0 | -87 | -91 | -158 | -167 | -169 | -171 | -59 | -149 | -1.010 |
| EBIT | -1.202 | 95 | 0 | 0 | 1.022 | 1.713 | 1.074 | 480 | 589 | -602 | 350 | 883 | -2.232 |
| Net financials | -399 | -228 | 0 | 0 | -117 | -65 | -3 | -38 | -51 | -51 | 60 | 194 | 268 |
| Profit before tax | -1.601 | 379 | 0 | 0 | 905 | 1.648 | 1.071 | 518 | 639 | -551 | 411 | 1.077 | -1.963 |
| Tax | -133 | 219 | -0 | -0 | 189 | 360 | 260 | 101 | 26 | -124 | -41 | 247 | -351 |
| Net profit | -1.468 | 160 | 0 | 0 | 716 | 1.288 | 812 | 417 | 613 | -428 | 451 | 830 | -1.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.004 | 3.566 | 0 | 0 | 4.325 | 4.315 | 4.218 | 3.925 | 3.511 | 3.212 | 4.040 | 7.375 | 3.580 |
| Equity | -1.194 | 1.354 | 0 | 0 | -344 | 944 | 1.756 | 173 | 2.786 | 2.358 | 2.810 | 3.640 | 2.027 |
| Long-term debt | 800 | -955 | 0 | 0 | 800 | 864 | 800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.398 | -3.965 | 0 | 0 | 3.869 | 2.507 | 1.662 | 3.752 | 725 | 854 | 1.230 | 3.735 | 1.552 |
| Total debt | 5.198 | -4.920 | 0 | 0 | 4.669 | 3.371 | 2.462 | 3.752 | 725 | 854 | 1.230 | 3.735 | 1.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
RB Management | Management | 2021 | — | — |
CL Management | Management | 2023 | — | — |
CJ Management | Management | 2006 | — | — |
LG Management | Management | 2006 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZWEI GROSSE BIERBARS, AALBORG ApS | Company | 100.0% | 100.0% | 2012 |
Rekom Drift 5 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Carsten Juhl | Management | 0 companies |
| Lars Grey Juel | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |