| Revenue | DKK 1,9M | +8% |
| EBITDA | DKK 1,1M | -42% |
| Net profit | DKK -45K | -111% |
| Total assets | DKK 52,4M | +1% |
| Equity | DKK 5,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.382 | 1.673 | 1.849 | 1.734 | 1.874 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.678 | 1.526 | -1.386 | 1.901 | 1.112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.678 | 1.526 | -1.386 | 1.901 | 1.112 |
| Net financials | -470 | -58 | -1.347 | -1.391 | -1.170 |
| Profit before tax | 3.208 | 1.468 | -2.733 | 510 | -58 |
| Tax | 706 | 323 | -601 | 112 | -13 |
| Net profit | 2.502 | 1.145 | -2.132 | 398 | -45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.274 | 54.375 | 51.183 | 51.739 | 52.393 |
| Equity | 5.741 | 6.886 | 4.754 | 5.152 | 5.107 |
| Long-term debt | 37.707 | 37.584 | 37.472 | 37.323 | 37.159 |
| Short-term debt | 8.328 | 7.084 | 6.737 | 6.932 | 7.808 |
| Total debt | 46.035 | 44.668 | 44.209 | 44.255 | 44.967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Skagen | Management | 0 companies |
| Anders Skagen | Board of Directors | 0 companies |
| Christian Skagen | Board of Directors | 0 companies |
| Dennis Skagen | Board of Directors | 0 companies |
| Michael Skagen | Board of Directors | 0 companies |