| Revenue | DKK -20K | +3% |
| EBITDA | DKK -20K | -3% |
| Net profit | DKK 6K | -63% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -20 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.649 | -15 | -15 | -19 | -19 | -18 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.649 | -15 | -15 | -19 | -19 | -18 | -19 | -20 |
| Net financials | 1.688 | 106 | -11 | 111 | 117 | 35 | 40 | 26 |
| Profit before tax | 3.337 | 91 | -108 | 91 | 99 | 16 | 21 | 6 |
| Tax | 18 | 23 | 21 | 21 | 0 | 4 | 5 | -0 |
| Net profit | 1.717 | 68 | -129 | 70 | 98 | 13 | 16 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.840 | 1.945 | 1.782 | 1.893 | 1.972 | 1.946 | 1.967 | 1.968 |
| Equity | 1.807 | 1.875 | 1.746 | 1.816 | 1.915 | 1.927 | 1.943 | 1.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 70 | 36 | 76 | 57 | 19 | 24 | 19 |
| Total debt | 33 | 70 | 36 | 76 | 57 | 19 | 24 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2012 | — | — |
JK Unofficial title | Unofficial title | 2020 | — | — |
KE Management | Management | 2007 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AR Management | Management | 2012 | — | — |
MN Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEI 1 A/S | Company | 100.0% | 100.0% | 2011 |
Athena Investments A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michele Lerici | Management | 0 companies |
| Jørgen Kjergaard Madsen | Unofficial title | 0 companies |
| Kaj Erik Larsen | Management | 0 companies |
| Erik Damgaard Nielsen | Chief Executive Officer | 0 companies |
| Alessandro Reitelli | Management | 0 companies |
| Mark Nikolaj Fromholt | Management | 0 companies |