| Revenue | DKK 212K | -4344% |
| EBITDA | DKK 209K | +3578% |
| Net profit | DKK -146K | -698% |
| Total assets | DKK 655K | -9% |
| Equity | DKK -263K | -125% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -37 | 123 | 3 | -41 | 1 | 74 | 73 | -10 | -6 | 137 | 316 | -5 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -9 | -0 | -0 | -5 | -9 | -0 | -0 |
| EBITDA | -1 | -37 | 123 | 3 | -41 | 1 | 12 | 64 | -10 | -6 | 132 | 307 | -6 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -37 | 123 | 3 | -41 | 1 | 12 | 64 | -10 | -6 | 132 | 307 | -6 | 209 |
| Net financials | 90 | 7 | 135 | 61 | -32 | 30 | 13 | 0 | 9 | -301 | -231 | -192 | -12 | -331 |
| Profit before tax | 89 | -30 | 258 | 64 | -73 | 31 | 25 | 64 | -1 | -307 | -99 | 115 | -18 | -122 |
| Tax | -6 | -2 | 65 | 15 | -0 | -0 | -0 | 12 | -0 | -44 | 16 | 58 | -0 | 25 |
| Net profit | 94 | -28 | 192 | 49 | -73 | 31 | 25 | 52 | -1 | -264 | -115 | 57 | -18 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 462 | 614 | 542 | 421 | 366 | 288 | 303 | 306 | 365 | 629 | 624 | 718 | 655 |
| Equity | 235 | 207 | 320 | 369 | 236 | 267 | 252 | 265 | 223 | -40 | -155 | -99 | -117 | -263 |
| Long-term debt | 215 | 165 | 115 | 115 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 89 | 99 | 58 | 9 | 99 | 35 | 39 | 82 | 405 | 784 | 723 | 835 | 918 |
| Total debt | 301 | 254 | 294 | 173 | 185 | 99 | 35 | 39 | 82 | 405 | 784 | 723 | 835 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Broe Christensen | Founder | 0 companies |