| Revenue | DKK 60K | -7% |
| EBITDA | DKK 60K | -7% |
| Net profit | DKK 3,4M | +94% |
| Total assets | DKK 24,5M | +18% |
| Equity | DKK 21,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1 | -2 | -6 | -50 | -84 | -86 | -89 | -67 | 72 | 72 | 71 | 65 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 13 | -2 | -6 | -50 | -84 | -86 | -89 | -67 | 72 | 72 | 71 | 65 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -21 | -21 | -26 | -26 | -26 |
| EBIT | -6 | 13 | -2 | -6 | -50 | -84 | -86 | -89 | -84 | 51 | 51 | 45 | 39 | 34 |
| Net financials | 3.084 | 3.479 | 1.595 | 1.632 | 1.135 | 2.125 | 1.610 | 2.949 | -1 | 3.185 | 2.052 | 1.253 | 1.748 | 3.398 |
| Profit before tax | 3.078 | 3.492 | 1.592 | 1.627 | 1.085 | 2.040 | 1.525 | 2.860 | -85 | 3.236 | 2.103 | 1.299 | 1.787 | 3.433 |
| Tax | 10 | 6 | 13 | 28 | 84 | 176 | 18 | 77 | -101 | -17 | 65 | -24 | 22 | 11 |
| Net profit | 3.068 | 3.486 | 1.579 | 1.599 | 1.002 | 1.865 | 1.506 | 2.783 | 17 | 3.252 | 2.037 | 1.323 | 1.765 | 3.421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.193 | 13.140 | 11.157 | 11.754 | 11.190 | 13.012 | 14.621 | 16.159 | 15.495 | 16.601 | 16.640 | 17.780 | 20.734 | 24.507 |
| Equity | 6.187 | 9.624 | 11.155 | 11.534 | 10.825 | 12.639 | 14.094 | 15.476 | 15.439 | 15.836 | 16.148 | 17.471 | 18.536 | 21.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 369 | 352 | 0 | 0 | 741 | 459 | 285 | 0 | 0 |
| Short-term debt | 6 | 3.516 | 3 | 220 | 365 | 5 | 175 | 683 | 56 | 24 | 34 | 24 | 2.198 | 2.611 |
| Total debt | 6 | 3.516 | 3 | 220 | 365 | 373 | 527 | 683 | 56 | 765 | 492 | 309 | 2.198 | 2.611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|