| Revenue | DKK 204K | -26% |
| EBITDA | DKK 39K | -45% |
| Net profit | DKK 59K | -25% |
| Total assets | DKK 1,4M | +16% |
| Equity | DKK 1,1M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 357 | 695 | 362 | 275 | 204 |
| Staff expenses | -473 | -413 | -81 | -203 | -165 |
| EBITDA | -116 | 282 | 281 | 72 | 39 |
| Depreciation & amort. | -12 | -10 | -2 | -0 | -0 |
| EBIT | -129 | 272 | 279 | 72 | 39 |
| Net financials | 10 | 27 | 1 | 31 | 37 |
| Profit before tax | -118 | 299 | 280 | 103 | 76 |
| Tax | -26 | 66 | 65 | 23 | 17 |
| Net profit | -93 | 233 | 215 | 80 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.543 | 1.329 | 1.754 | 1.164 | 1.351 |
| Equity | 497 | 730 | 945 | 1.024 | 1.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 598 | 809 | 139 | 267 |
| Total debt | 1.046 | 598 | 809 | 139 | 267 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BK Management | Management | 2010 |
SB Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Chairman | 2006 – 2010 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kragh Pedersen | Management | 0 companies |
| Svend Birton Bisgaard | Founder | 0 companies |
| Jonna Hebsgaard Kragh Pedersen | Chairman | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Inger Elisabeth Bisgaard | Chairman | 0 companies |
| Bjarne Brodersen | Chairman | 0 companies |