| Revenue | DKK 2,2M | -22% |
| EBITDA | DKK -118K | -271% |
| Net profit | DKK -181K | -1259% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 599K | -23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.845 | 2.796 | 2.173 | 2.367 | 3.013 | 2.890 | 2.988 | 3.262 | 3.309 | 4.099 | 3.494 | 2.844 | 2.222 |
| Staff expenses | -1.778 | -2.082 | -2.147 | -2.168 | -2.525 | -2.728 | -2.790 | -3.070 | -3.082 | -3.789 | -3.269 | -2.775 | -2.340 |
| EBITDA | 68 | 713 | 26 | 200 | 489 | 161 | 198 | 192 | 227 | 311 | 225 | 69 | -118 |
| Depreciation & amort. | -33 | -19 | -19 | -11 | -0 | -4 | -8 | -13 | -21 | -25 | -33 | -28 | -31 |
| EBIT | 34 | 694 | 6 | 188 | 489 | 157 | 189 | 179 | 206 | 286 | 193 | 41 | -149 |
| Net financials | -25 | -4 | 0 | 0 | -0 | -4 | -2 | -5 | -8 | -15 | -11 | -4 | -7 |
| Profit before tax | 10 | 690 | 6 | 188 | 488 | 153 | 188 | 174 | 198 | 271 | 182 | 37 | -155 |
| Tax | 2 | 185 | 4 | 53 | 117 | 45 | 51 | 50 | 56 | 72 | 55 | 21 | 26 |
| Net profit | 8 | 504 | 2 | 135 | 371 | 108 | 137 | 125 | 142 | 198 | 127 | 16 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 1.968 | 1.090 | 1.123 | 1.978 | 1.786 | 1.387 | 1.424 | 2.288 | 2.746 | 1.880 | 1.376 | 1.128 |
| Equity | 200 | 705 | 407 | 542 | 825 | 703 | 734 | 751 | 783 | 869 | 883 | 781 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 977 | 1.240 | 657 | 561 | 1.142 | 1.076 | 633 | 547 | 1.494 | 1.866 | 989 | 592 | 522 |
| Total debt | 977 | 1.240 | 657 | 561 | 1.142 | 1.076 | 633 | 659 | 1.494 | 1.866 | 989 | 592 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2024 | — | — |
JK Founder | Founder | 2006 | — | — |
CS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDCAP ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Lind | Management | 0 companies |
| Jeanett Kaare Jensen | Founder | 0 companies |
| Charlotte Stougaard Espensen | Founder | 0 companies |