| Revenue | — | — |
| EBITDA | DKK 5,5M | +12% |
| Net profit | DKK 5,8M | -6% |
| Total assets | DKK 40,7M | +11% |
| Equity | DKK 40,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -3 | -4 | -10 | -4 | -5 | -5 | -10 | -14 | -22 | -60 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -3 | -4 | -10 | -4 | -5 | -5 | -10 | -14 | -22 | -60 | 4.866 | 5.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -3 | -4 | -10 | -4 | -5 | -5 | -10 | -14 | -22 | -60 | 4.866 | 5.462 |
| Net financials | 1.582 | 3.056 | 3.062 | 3.092 | 3.584 | 7.559 | 3.001 | 4.235 | 8.340 | 15.525 | 8.144 | 7.208 | 6.665 | 5.979 |
| Profit before tax | 1.577 | 3.051 | 3.059 | 3.088 | 3.574 | 7.555 | 3.162 | 4.230 | 8.330 | 15.511 | 8.122 | 7.148 | 6.606 | 5.926 |
| Tax | -0 | -0 | 1 | 5 | -12 | -1 | -65 | -3 | 81 | 171 | 1 | 71 | 370 | 86 |
| Net profit | 1.577 | 3.051 | 3.058 | 3.082 | 3.586 | 7.556 | 3.227 | 4.233 | 8.249 | 15.341 | 8.121 | 7.077 | 6.236 | 5.840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.851 | 6.501 | 8.360 | 9.948 | 12.057 | 17.513 | 19.540 | 16.773 | 24.021 | 34.480 | 38.452 | 39.587 | 36.629 | 40.664 |
| Equity | 3.848 | 6.498 | 8.356 | 9.939 | 12.024 | 17.481 | 19.508 | 16.741 | 23.989 | 34.329 | 38.449 | 39.527 | 36.263 | 40.603 |
| Long-term debt | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 149 | 0 | 45 | 342 | 46 |
| Short-term debt | 3 | 3 | 3 | 4 | 33 | 33 | 33 | 33 | 33 | 3 | 3 | 15 | 24 | 15 |
| Total debt | 3 | 3 | 4 | 9 | 33 | 33 | 33 | 33 | 33 | 152 | 3 | 60 | 366 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|